Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Income-Producing RV Park Opportunity Title is generated by Realmo AI

    177 Hospital Road, Mountain City, TN 37683

    View on Map
    Claim this Listing
    For Sale
    $129,900

    COMMERCIAL - Mountain City, TN

    Lot size:
    0.50 Acres
    Added:
    Nov 6, 2025
    Days on Market:
    195
    Last Refresh:
    May 20 at 4:06 am

    Property Features for 177 Hospital Road

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Zoning
    Commercial
    Parking
    6
    Standard status
    Active
    APN
    033 083.00
    Lot size
    0.50 Acres

    Taxes and HOA fees

    Tax Annual Amount
    162

    Utilities

    Sewer type
    Septic Tank
    Water source
    Public

    Building Details

    Year built
    2021

    We can help!

    Listing Contact
    Andrea Pendleton
    Andrea Pendleton

    Listing agent Andrea Pendleton License #339001

    Listing office The Addington Agency Bristol 121 Bluff City Hwy, Bristol, TN

    Listing date Nov 6, 2025

    MLS# 9988014

    Copyright © 2026 Tennessee Virginia Regional Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Income‑producing RV park with two currently occupied pads generating $600/month each
    • Full hook‑ups (water, sewer, and electric) at each of the 6 RV pads
    • Potential to add 2‑4 additional pads or storage units for increased income
    • Recently improved asphalt and gravel parking layout accommodates most RV sizes
    • Located in Mountain City with county taxes only
    • Includes amenities such as fire pits and picnic tables

    Overview

    This half-acre commercial property, located at 177 Hospital Road in Mountain City, Tennessee, is an RV park with six pads, each equipped with full hook-ups for water, sewer, and electric. The property, known as Little Pond Mountain Campground, offers the potential to add two to four additional pads or storage units for increased income. The site features fire pits and picnic tables. The parking layout has been recently improved with asphalt and gravel to accommodate most RV sizes. Currently, two pads are occupied at $600 per month. This property offers multiple income streams and the opportunity for expansion, suitable for long-term monthly tenants, short-term rentals, or an owner-occupied RV site with rental income from the remaining pads.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Campgrounds

    Suggested Use

    Law Firm Spa & Massage Center Dental Office Auto Repair Shop Garden Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Mountain City
    County
    Johnson
    State
    Tennessee
    Longitude
    -81.82281
    Latitude
    36.502565

    Nearby Similar for Sale

    • $749,900
      2,000 SF

      Established Bar and Grill Business

      Operational bar and grill with indoor and outdoor seating.
      4020 Roan Creek Road, Mountain City, TN 37683
      View Details
    • $749,900
      1,500 SF

      Established Bar and Grill Venue

      Operational bar and grill with indoor and outdoor seating.
      4020 Roan Creek Road, Mountain City, TN 37683
      View Details
    • $800,000
      2,000 SF

      Established Bar and Grill

      Turnkey bar and grill with indoor and outdoor seating.
      4020 Roan Creek Rd #1, Mountain City, TN 37683
      View Details
    • $800,000
      2,000 SF

      Established Bar and Grill

      Turnkey bar and grill with indoor and outdoor seating.
      4020 Roan Creek Rd #2, Mountain City, TN 37683
      View Details
    • $850,000
      2,400 SF

      Restaurant Building in Mountain City

      Restaurant building with equipment included in Mountain City, Tennessee.
      693 S Shady Street, Mountain City, TN 37683
      View Details
    • $600,000
      2,400 SF

      Restaurant Opportunity in Mountain City

      Restaurant building with equipment included in prime Mountain City location.
      693 S Shady Street, Mountain City, TN 37683
      View Details
    • $399,900
      3,024 SF

      Mountain City Office Building For Sale

      3,024 sqft office building in the heart of Mountain City.
      212 N Church Street, Mountain City, TN 37683
      View Details
    • $3,400,000
      55,000 SF

      Mountain City Industrial Opportunity

      Well-located industrial asset in Northeast Tennessee's established industrial park.
      241 Industrial Park Road, Mountain City, TN 37683
      View Details
    • $169,900
      2,100 SF

      Mountain City Commercial Opportunity

      Commercial building suitable for office, retail, or daycare use.
      122 E Main Street, Mountain City, TN 37683
      View Details
    • $225,000

      8-Acre Mini-Farm with Mountain Views

      8 acres near Mountain City, TN, ready for building.
      Highway 67 W, Mountain City, TN 37683
      View Details
    • $369,000

      Unrestricted Farm Property with Views

      28+ acres near Mountain City with mountain views.
      1311 Deer Run Road, Mountain City, TN 37683
      View Details
    • $170,000
      1,104 SF

      Commercial Property on Shady Street

      High-traffic location suitable for various business opportunities.
      1400 S Shady Street, Mountain City, TN 37683
      View Details

    FAQs

    What type of property is this?
    Campground - Half-acre RV park with expansion potential in Mountain City.
    Where is this campground located?
    The property is located at 177 Hospital Road Mountain City, TN.
    What is the asking price?
    The asking price for this property is $129,900.
    What are key features of this property?
    This property features: Income‑producing RV park with two currently occupied pads generating $600/month each; Full hook‑ups (water, sewer, and electric) at each of the 6 RV pads; Potential to add 2‑4 additional pads or storage units for increased income
    (423) 440-0516
    We can help!
    Listing Contact
    Andrea Pendleton
    Andrea Pendleton
    Real Estate License ID: 339001
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    177 Hospital Road, Mountain City, TN 37683
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!