Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Little Pond Mountain Campground RV Title is generated by Realmo AI

    177 Hospital Rd, Mountain City, TN 37683

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    6-pad RV park with expansion potential in Mountain City.

    Type:Land
    Lot size:
    0.50 Acres
    Added:
    Mar 11, 2026
    Days on Market:
    85
    Last Refresh:
    Mar 16 at 3:05 pm

    Property Features for 177 Hospital Rd

    General Information

    Standard status
    Active
    Lot size
    0.50 Acres
    Property subtype
    Land

    We can help!

    Listing Contact
    Andrea Pendleton

    Listing agent Andrea Pendleton License #TN

    Listing office The Addington Agency

    Listing date Mar 11, 2026

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of The Addington Agency

    HighLights

    • Income‑producing RV park with full hook‑ups already in place.
    • Opportunity to expand with 2‑4 additional RV pads or storage units.
    • Two pads currently occupied generating $600/month income.
    • Versatile property suitable for long‑term rentals, short‑term rentals, or owner occupancy.
    • Recently improved asphalt and gravel parking layout accommodates most RV sizes.
    • Located in Mountain City with county taxes only.

    Overview

    Little Pond Mountain Campground, located at 177 Hospital Road in Mountain City, presents an investment opportunity. This half-acre property features a 6-pad RV park equipped with full hook-ups, including water, sewer, and electric. There is potential to add 2-4 additional pads or storage units for extra income. The property currently has two pads occupied at $600/month. Amenities include fire pits and picnic tables. The asphalt and gravel parking layout has been recently improved to accommodate most RV sizes. The property can be used for long-term monthly tenants, short-term rentals, or by an owner who wants to park their own RV and rent the remaining pads. This property offers multiple income streams and an opportunity to expand in a growing area.
    Property Profile Location Intelligence

    Current Use by Public Records

    Campgrounds

    Suggested Use

    Law Firm Spa & Massage Center Dental Office Auto Repair Shop Garden Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Mountain City
    County
    Johnson
    State
    Tennessee
    Longitude
    -81.826137
    Latitude
    36.502864

    Nearby Similar for Sale

    • $749,900
      2,000 SF

      Established Bar and Grill Business

      Operational bar and grill with indoor and outdoor seating.
      4020 Roan Creek Road, Mountain City, TN 37683
      View Details
    • $749,900
      1,500 SF

      Established Bar and Grill Venue

      Operational bar and grill with indoor and outdoor seating.
      4020 Roan Creek Road, Mountain City, TN 37683
      View Details
    • $749,900
      2,000 SF

      Established Bar and Grill

      Operational bar and grill with indoor and outdoor seating.
      4020 Roan Creek Rd #2, Mountain City, TN 37683
      View Details
    • $749,900
      2,000 SF

      Established Bar and Grill

      Turnkey bar and grill with indoor and outdoor seating.
      4020 Roan Creek Rd #1, Mountain City, TN 37683
      View Details
    • $850,000
      2,400 SF

      Restaurant Building in Mountain City

      Restaurant building with equipment included in Mountain City, Tennessee.
      693 S Shady Street, Mountain City, TN 37683
      View Details
    • $600,000
      2,400 SF

      Restaurant Opportunity in Mountain City

      Restaurant building with equipment included in prime Mountain City location.
      693 S Shady Street, Mountain City, TN 37683
      View Details
    • $399,900
      3,024 SF

      Mountain City Office Building For Sale

      3,024 sqft office building in the heart of Mountain City.
      212 N Church Street, Mountain City, TN 37683
      View Details
    • $3,400,000
      55,000 SF

      Mountain City Industrial Opportunity

      Well-located industrial asset in Northeast Tennessee's established industrial park.
      241 Industrial Park Road, Mountain City, TN 37683
      View Details
    • $129,000
      2,100 SF

      Mountain City Commercial Opportunity

      Versatile commercial building suitable for various business uses.
      122 E Main Street, Mountain City, TN 37683
      View Details
    • $225,000

      8-Acre Mini-Farm with Mountain Views

      8 acres near Mountain City, TN, ready for building.
      Highway 67 W, Mountain City, TN 37683
      View Details
    • $170,000
      1,104 SF

      Commercial Property on Shady Street

      High-traffic location suitable for various business opportunities.
      1400 S Shady Street, Mountain City, TN 37683
      View Details
    • $109,900
      1,600 SF

      Mountain City Campground Potential

      Property with campground potential, existing homes, and utilities.
      158 Arnold Road, Mountain City, TN 37683
      View Details

    FAQs

    What type of property is this?
    Campground - 6-pad RV park with expansion potential in Mountain City.
    Where is this campground located?
    The property is located at 177 Hospital Rd Mountain City, TN.
    What is the asking price?
    The asking price for this property is $144,900.
    What are key features of this property?
    This property features: Income‑producing RV park with full hook‑ups already in place.; Opportunity to expand with 2‑4 additional RV pads or storage units.; Two pads currently occupied generating $600/month income.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Andrea Pendleton
    Real Estate License ID: TN
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    177 Hospital Rd, Mountain City, TN 37683
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!