174 Davis Street, Douglas, MA 01516
Flex industrial building with finished office space on two levels, plus warehouse space with a rear drive-in door.
Property Features for 174 Davis Street
General Information
Warehouse & Industrial
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Property Services Network
Investment Insights
Based on property information with market context.
The 2,764± sq. ft. warehouse includes an 18-foot clear ceiling height, a 14' x 12' rear drive-in door, and a 10' x 8' side loading dock. The property also features ample parking and convenient truck access, supporting a range of light industrial and service-based uses, including owner-user operations, distribution, showroom, and service-oriented businesses. Built in 2000.
Key Highlights
- Combined 10.63± acres with an approximately 5,324± sq. ft. flex industrial building
- First‑floor office includes 1,280± sq. ft. with reception, private office, lab/tech room, break room, and two ADA restrooms
- Second‑floor flexible space adds 1,280± sq. ft., with private restroom and potential for mezzanine‑style storage access
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $159.7k | $30.00 |
| − Vacancy | −$30.3k | −$5.70 |
| EGI | $129.4k | $24.30 |
| − OpEx | −$32.3k | −$6.08 |
| NOI | $97.0k | $18.23 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 01516, MA
Market
Vacancy Rate% for Office in Northeast region