1735 Westside Circle, Rocky Face, GA 30740
MULTI_FAMILY - ROCKY FACE, GA
- Added:
- Mar 6, 2026
- Days on Market:
- 122
- Last Refresh:
- Jul 6 at 10:06 am
Property Features for 1735 Westside Circle
General Information
- Property type
- Residential Multi Family
- Property subtype
- Condominium
- Bedrooms
- 4
- Bathrooms
- 2
- Rooms
- Bedroom 2, Laundry Room, Bedroom 4, Bedroom 3, Bathroom 2, Bedroom 1, Bathroom 1
- Interior features
- Ceiling Fan(s), Laundry-Other
- Basement
- Crawl Space
- Appliances
- Microwave Built-in, Oven/Range, Refrigerator
- Standard status
- Pending
- APN
- 12-153-11-007
- Size
- 2,013 SF
- Lot size
- 0.36 Acres
Taxes and HOA fees
- Tax Year
- 2024
- Tax Annual Amount
- 1937
Utilities
- Sewer type
- Septic Tank
- Heating system
- Central
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 1973
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Vinyl
- Roof type
- Metal
- Additional Structures
- Other
Listing agent Christian Robinson (706) 271-6549
Listing office Selling North Georgia Realty 2716 Cleveland Highway, Dalton, GA (706) 271-6549
Listing date Mar 6, 2026
Copyright © 2026 Carpet Capital Association of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Two‑unit duplex at 1735 Westside Cir in Rocky Face, GA (outside Dalton), totaling 2,013 SF on a 0.36‑acre lot
- Both units feature 2 bedrooms, 1 bathroom, plus a front porch
- One unit has a long‑term tenant in place; the second unit has been upgraded and is vacant
- Recent improvements include all new plumbing and a metal roof
- 2‑car carport, concrete driveway, and additional rear parking for tenant convenience
- Central heating and central air; vinyl flooring; kitchen appliances include built‑in microwave, oven/range, and refrigerator
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $20.5k | $10.20 |
| − Vacancy | −$1.1k | −$0.56 |
| EGI | $19.4k | $9.64 |
| − OpEx | −$5.8k | −$2.89 |
| NOI | $13.6k | $6.75 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Rocky Face
- County
- Whitfield
- State
- Georgia
- Longitude
- -85.048527
- Latitude
- 34.792171
