Back to Search
Single-Tenant Home Depot Net Lease

1728 North Tomahawk Island Drive Portland, OR 97217

1728 North Tomahawk Island Drive, Portland, OR, 97217
Contact for pricing
For Sale
Contact for pricing

Home Depot net lease on Hayden Island with remaining primary term and defined scheduled rent increases.

Property Size106,500 SF
Lot Size9.28 Acres
Price / SF$385.40
Days on Market56

Property Features for 1728 North Tomahawk Island Drive

General Information

Standard status
Active
Size
106,500 SF
Lot size
9.28 Acres
Property subtype
Retail

Building Details

Year Built
1995
Listing agency CBRE - Atlanta
Listed by Chris Bosworth · License #GA 248342
Source Crexi
Added: May 28 Updated: Jul 10 at 1:52PM Checked: Jul 21 at 2:20PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of CBRE - Atlanta


Investment Insights

Based on property information with market context.

The offering is a 106,500-square-foot Home Depot situated on 9.28 acres on Hayden Island in the Columbia River area of Portland, Oregon. The asset is presented as a net lease, with approximately 10.7 years remaining on the primary term. The lease includes a 9.90% rent increase in 2032, along with three, five-year renewal options that provide for a 9% rent increase in the first option and 10% increases in the second and third options.

Home Depot is located within the larger 743,227-square-foot Jantzen Beach Center, which is described as one of the only major shopping centers in the region. The center is positioned on the border of Oregon and Washington and is accessed off Interstate 5. Reported traffic count is 115,100 VPD, and the remarks state the site provides direct north-south access for both residential consumers and professional contractors via the Interstate Bridge and I-5 Exit 308.

For tenants, owners, or investors considering single-tenant retail exposure, this property offers a large-format, operationally specific footprint tied to a long-running retail lease structure. Its placement inside an established big-box environment, with retailers including Target, Dick’s Sporting Goods, Best Buy, Ross, Burlington, and others, supports continued compatibility with a broad regional shopping mix.

Key Highlights

  • 106,500 SF Home Depot on 9.28 acres on Hayden Island in Portland, Oregon (1995 build).
  • Net lease with approximately 10.7 years of primary term remaining.
  • Scheduled rent increases: 9.90% in 2032 during the primary term.

Local Financial Insights For Retail

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $1.92M $18.00
− Vacancy −$143.8k −$1.35
EGI $1.77M $16.65
− OpEx −$532.0k −$5.00
NOI $1.24M $11.66
106,500 SF · lease $18.00/SF/yr · vacancy 7.50% · expense 30.00%

Alternative Uses

Best Use
Retail
$17.73M
$15.52M – $20.69M (±1% cap)
NOI $1,241,258 @ 7.0% cap · market cap 3.02%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$29.91M
$26.17M – $34.89M (±1% cap)
NOI $2,093,548 @ 7.0% cap · market cap 5.10%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Pro Desk at The Home ... Big Box & Wholesale Store Truck Rental Center ... Car Rental Facility Home Services at The Home ... HVAC Service The Home Depot Building Supply KeyExpress Locksmiths Locksmith

Suggested Use

HVAC Service Pharmacy Grocery & Convenience Store Skin Care Clinic Dental Office Electrical Service Accounting Firm Veterinary Clinic Storage Facility Plumbing Service

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Retail space - Home Depot net lease on Hayden Island with remaining primary term and defined scheduled rent increases.
Where is this retail space located?
The property is located at 1728 North Tomahawk Island Drive Portland, OR.
What is the asking price?
The asking price for this property is $41,045,000.
What are key features of this property?
This property features: 106,500 SF Home Depot on 9.28 acres on Hayden Island in Portland, Oregon (1995 build).; Net lease with approximately 10.7 years of primary term remaining.; Scheduled rent increases: 9.90% in 2032 during the primary term.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message