Fully Occupied Apartment
1714 Thistlewood Drive Clarksville, TN 37042
1714 Thistlewood Drive, Clarksville, TN, 37042
Contact for pricing
For Sale
Contact for pricing
Fully occupied apartment building with split-level 3-bedroom units featuring 2 full baths and one-car garages.
Property Size5,255 SF
Price / SF$167.27
Days on Market69
Property Features for 1714 Thistlewood Drive
General Information
- Standard status
- Active
- Size
- 5,255 SF
- Property subtype
- Retail, Multifamily
Building Details
- Year Built
- 2010
Listing agency
Keystone Realty & Management
Listed by
Melissa Crabtree · License #288513
Source
Crexi
Added: May 15 Updated: Jul 21 at 12:24PM Checked: Jul 21 at 12:24PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keystone Realty & Management
Investment Insights
Based on property information with market context.
This apartment building is fully occupied, with all units laid out as split-level floor plans. Each unit provides three bedrooms and two full bathrooms, with wood flooring throughout the living room and kitchen, and carpet in the bedrooms. Kitchens include black appliances: a stove, refrigerator, dishwasher, and microwave.
The property is located at 1714 Thistlewood Drive in Clarksville, TN 37042. Each unit also includes a one-car garage, supporting everyday convenience for residents.
From a physical layout standpoint, the combination of split-level design, consistent kitchen and living area finishes, and attached one-car garage configurations may appeal to tenants seeking an established, move-in-ready unit setup.
The property is located at 1714 Thistlewood Drive in Clarksville, TN 37042. Each unit also includes a one-car garage, supporting everyday convenience for residents.
From a physical layout standpoint, the combination of split-level design, consistent kitchen and living area finishes, and attached one-car garage configurations may appeal to tenants seeking an established, move-in-ready unit setup.
Key Highlights
- Fully occupied apartment building with split‑level floor plans
- All units are 3‑bedroom, 2 full‑bath layouts
- Each unit includes a one‑car garage
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $82.0k | $15.60 |
| − Vacancy | −$4.9k | −$0.94 |
| EGI | $77.1k | $14.66 |
| − OpEx | −$34.7k | −$6.60 |
| NOI | $42.4k | $8.07 |
5,255 SF · lease $15.60/SF/yr · vacancy 6.00% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$605.5K
$529.8K – $706.4K
NOI $42,383 @ 7.0% cap · market cap 4.82%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$882.1K
$771.9K – $1.03M
NOI $61,748 @ 7.0% cap · market cap 7.02%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Apartment buildings
Similar For Sale Nearby
FAQs
What type of property is this?
Apartment building - Fully occupied apartment building with split-level 3-bedroom units featuring 2 full baths and one-car garages.
Where is this apartment building located?
The property is located at 1714 Thistlewood Drive Clarksville, TN.
What is the asking price?
The asking price for this property is $879,000.
What are key features of this property?
This property features: Fully occupied apartment building with split‑level floor plans; All units are 3‑bedroom, 2 full‑bath layouts; Each unit includes a one‑car garage