1702 N GRATZ STREET, Philadelphia, PA 19121
Two fully appointed student-rental units offer private outdoor space, rooftop access, and contemporary in-unit amenities.
Property Features for 1702 N GRATZ STREET
General Information
Units
Additional Details
Taxes and HOA fees
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of KW Empower
Investment Insights
Based on property information with market context.
The property is located at 1702 N Gratz Street in Philadelphia, near Temple University and public transportation, with access to Center City, Fairmount, and Northern Liberties. The current owner reports 100% occupancy with no vacancy during the ownership period. Approximately 4 years remain on the full 10-year tax abatement.
Key Highlights
- Two‑unit duplex built in 2020
- Lower unit: 5 bedrooms and 4 baths; private fenced patio
- Upper unit: 6 bedrooms and 4.5 baths; rooftop deck
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $125.0k | $25.80 |
| − Vacancy | −$6.9k | −$1.42 |
| EGI | $118.1k | $24.38 |
| − OpEx | −$35.4k | −$7.31 |
| NOI | $82.7k | $17.06 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 19121, PA
Market
Vacancy Rate% for Multifamily in Northeast region