Renovated Six-Unit Apartment
For Sale
$2,399,900
1684 SW 10th St, Miami, FL 33135
Two renovated buildings offer varied apartment layouts, in-unit laundry, and separately metered electricity.
Property Size5,546 SF
Days on Market65
Property Features for 1684 SW 10th St
General Information
Standard status
Active
Size
5,546 SF
Total Parking Spaces
6
Property subtype
Income/MultiFamily
Net Operating Income
$240,000
Units
Unit Mix
5 x 2/1, 1 x 3/2
Multifamily Units
6
Taxes and HOA fees
Annual Taxes
$12,892
Amenities
in-unit laundry
storage
Building Details
Building Size
5,546 SF
Year Built
1926
Buildings
2
Listing Agency:
LPT Realty, LLC
(407) 297-8500
Listed By:
Monica Malpica · License #3282829
Source:
Marcelosteinmander
Added: Jun 10
Changed: Aug 12
Last Checked: Aug 12 at 7:24AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of LPT Realty, LLC
Investment Insights
Based on property information with market context.
This multifamily property consists of two buildings configured as one fourplex and one duplex, for a total of six units. The unit mix includes five 2/1 apartments and one 3/2 apartment. Improvements include in-unit laundry, separate electric meters, six parking spaces, and four storage areas. The property has been renovated, and its 40-year recertification is completed.
The address is in Miami’s Little Havana, two blocks from restaurants and bars along Calle 8. The property is currently operated as a short-term rental, providing an existing use profile for the six-unit apartment asset.
The address is in Miami’s Little Havana, two blocks from restaurants and bars along Calle 8. The property is currently operated as a short-term rental, providing an existing use profile for the six-unit apartment asset.
Key Highlights
- Six‑unit multifamily property arranged as one fourplex and one duplex
- Unit mix includes five 2/1 apartments and one 3/2 apartment
- Renovated property with completed 40 Years Recertification
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$102,453
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.27%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$2,049,060
$2.0M
Cap Rate 7%
$1,463,614
$1.5M
Cap Rate 9%
$1,138,367
$1.1M
Market Conditions
NOI Build-Up for 5,546 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$199.7K $36.00/SF
− Vacancy
−$13.4K −$2.41/SF
EGI
$186.3K $33.59/SF
− OpEx
−$83.8K −$15.11/SF
NOI
$102.5K $18.47/SF
Area
Miami, FL
Vacancy
6.70%
Lease Rate
$36.00 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$2,049,060
Cap Rate 7%
$1,463,614
Cap Rate 9%
$1,138,367
Alternative Uses
Best Use
Apartment 5plus
$1.46M
$1.28M – $1.71M
NOI $102,453 @ 7.0% cap · market cap 4.27%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$3.74M
$3.28M – $4.37M
NOI $262,051 @ 7.0% cap · market cap 10.92%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
6
Residential units
Location Intelligence
Trade Area within ½ mile
2,213
Businesses Nearby
Explore this area
Business Placement
Demographics for 33135, FL
36,232
Population
15,922
Households
2.3
Avg Household Size
44
Median Age
21%
College-Educated
70%
High-School Grad
2.1 sq mi
ZIP Area
17,253
Density / Sq Mi
$37,757
Median Household Income
$28,850
Median Earnings
$1,315
Median Rent
$396,700
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Apartment building - Two renovated buildings offer varied apartment layouts, in-unit laundry, and separately metered electricity.
Where is this apartment building located?
The property is located at 1684 SW 10th St Miami, FL.
What is the asking price?
The asking price for this property is $2,399,900.
What are key features of this property?
This property features: Six‑unit multifamily property arranged as one fourplex and one duplex; Unit mix includes five 2/1 apartments and one 3/2 apartment; Renovated property with completed 40 Years Recertification
