1684 SW 10th St, Miami, FL 33135
Two-building, fully renovated 6-unit property currently operated as a short-term rental with separate electric meters.
Property Features for 1684 SW 10th St
General Information
Additional Details
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of LPT Realty LLC
Investment Insights
Based on property information with market context.
The property is located in the Little Havana area of Miami, at 1684 SW 10th St. The public remarks state it is about two blocks from restaurants and bars along Calle 8 and that the area draws tourists throughout the year.
For buyers and operators, the combination of a legal 6-unit configuration, completed 40-year recertification, and turnkey-renovated units supports flexible use as a multifamily rental or continuation of short-term rental operations, as currently arranged. The listing further states the property is producing approximately $20,000 in monthly net income and reflects an approximate 8% ROI based on current operation.
Key Highlights
- Legal 6‑unit multifamily in 2 buildings: one fourplex and one duplex, fully renovated.
- Unit mix: five 2/1 units and one 3/2 unit.
- 40‑year recertification completed.
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $199.7k | $36.00 |
| − Vacancy | −$13.4k | −$2.41 |
| EGI | $186.3k | $33.59 |
| − OpEx | −$83.8k | −$15.11 |
| NOI | $102.5k | $18.47 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 33135, FL
Market
Vacancy Rate% for Multifamily in South region