1675-1677 W 31st Pl, Hialeah, FL
Long-term tenant, 40-year recertification, scheduled rent increase.
- Added:
- Oct 23, 2024
- Days on Market:
- 594
- Last Refresh:
- May 20 at 9:42 pm
Property Features for 1675-1677 W 31st Pl
General Information
- Standard status
- Active
- Size
- 16,100 SF
- Lot size
- 1.01 Acres
- Property subtype
- INDUSTRIAL
Properties For Sale
at 1675-1677 W 31st Pl Contact usListing agent Raul Pino License #3276129 (786) 503-5583
Listing office The Hype Real Estate Group (786) 503-5583
Listing date Oct 23, 2024
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of The Hype Real Estate Group
HighLights
- Long‑term tenant (20+ years) provides stable income.
- Currently paying 10NNN with a scheduled increase to 12NNN in December.
- Recently passed 40‑year recertification, ensuring compliance.
- Well‑located industrial property.
- Solid investment potential.
- NNN lease structure.
Overview
Local Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $276.3k | $17.16 |
| − Vacancy | −$15.2k | −$0.94 |
| EGI | $261.1k | $16.22 |
| − OpEx | −$39.2k | −$2.43 |
| NOI | $221.9k | $13.78 |
Alternative Uses
Current Use by Public Records
Similar Places Nearby
- Public Storage — 7511 NW 73rd St, Miami, FL 33166
- Trailer lot — 7538 NW 79th Ave, Miami, FL 33166
- My WordPress Blog — 7700 NW 79th Pl, Miami, FL 33166
- Miami Warehouse Logistics — 8105 nw 77th st, medley, fl 33166
- Cabessa Property Medley — 7450 NW 74th Ave, Medley, FL 33166
Location Insight
- Map
- Local Demand
- City
- Hialeah
- County
- Miami-Dade
- State
- Florida
- Longitude
- -80.3168
- Latitude
- 25.8504