Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Wooded Waterfront Parcel with Storage Title is generated by Realmo AI

    165 Allens Mill Road, Gilmanton, NH 03237

    View on Map
    Claim this Listing
    For Sale
    $359,000

    LAND - Gilmanton, NH

    Property size:
    2,450 SF
    Lot size:
    27.64 Acres
    Price / SF:
    $146/SF
    Added:
    Apr 21, 2026
    Days on Market:
    46
    Last Refresh:
    Jun 5 at 7:06 am

    Property Features for 165 Allens Mill Road

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    RUR R
    Standard status
    Active
    Lot size
    27.64 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    1465

    We can help!

    Listing Contact
    Maranda Hurst

    Listing agent Maranda Hurst

    Listing office White Water Realty Group/Franklin 780 Central Street., Tilton, NH

    Listing date Apr 21, 2026

    MLS# 5084675 Listing URL

    Copyright © 2026 PrimeMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 27.64‑acre wooded parcel in Gilmanton with long private driveway and seclusion
    • Recreational trail runs through the property, with mature trees throughout
    • Direct frontage abutting Shellcamp Pond
    • Cleared and excavated foundation site already prepared for a homesite build
    • Includes three 40' storage containers plus a provided engineered steel roof system
    • Optional on‑site Olymipa red iron steel building available for purchase (35' x 70' x 14')

    Overview

    This 27.64-acre parcel in Gilmanton, New Hampshire offers a secluded, wooded setting with a long private driveway leading into the property. The lot is lined with mature trees and includes a recreational trail running through the land. Direct frontage abuts Shellcamp Pond, creating an on-site outdoor setting. An existing foundation site has been cleared and excavated, which may help streamline early stages of a build.

    Practical access is supported by proximity to NH Rt 106, Rt 140, and NH Rt 107 for commuting. At the entrance, there is a small garage for convenient storage. The sale also includes three 40' storage containers and an engineered steel roof system. In addition, an available Olymipa red iron steel building is on site and is offered for purchase; it is described as 35' x 70' x 14' and not assembled.

    For buyers seeking a private homesite location or a property that can accommodate outdoor recreation and storage on a larger tract, this land package provides both waterfront frontage and ready-to-use improvements such as the cleared foundation area and existing storage containers. Those interested in future construction can consider the on-site building materials and steel roof system as part of their planning.

    Local Financial Insights For Warehouse

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $31.8k $12.96
    − Vacancy −$2.2k −$0.91
    EGI $29.5k $12.05
    − OpEx −$4.4k −$1.81
    NOI $25.1k $10.24
    2,450 SF · lease $12.96/SF/yr · vacancy 7.00% · expense 15.00%

    Alternative Uses

    Best Use
    Warehouse
    $358.6K
    $313.8K – $418.3K (±1% cap)
    NOI $25,100 @ 7.0% cap · market cap 6.99%
    Second Best
    Industrial
    $309.3K
    $270.6K – $360.8K (±1% cap)
    NOI $21,648 @ 7.0% cap · market cap 6.03%
    Theoretical Best
    Office A
    $582.6K
    $509.8K – $679.7K (±1% cap)
    NOI $40,784 @ 7.0% cap · market cap 11.36%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Gym & Fitness Center Storage Facility

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Gilmanton
    County
    Belknap
    State
    New Hampshire
    Longitude
    -71.430875
    Latitude
    43.412938

    Nearby Similar for Sale

    • $795,925
      4,573 SF

      Multi-Family Residence with Outbuildings

      Multi-family property on a private acreage lot with a ranch-style main home, attached garage, and multiple outbuildings.
      2099 NH Route 140, Gilmanton, NH 03837
      View Details
    • $799,500

      Recreational Land with Logging Trails

      Over 112 acres of rural recreational land with logging trails and scenic views near the higher elevations.
      Stage Road lot: 7, Gilmanton, NH 03237
      View Details
    • $165,000

      Prime Gilmanton Building Lot

      One-acre building lot in the Smith Meeting House Historic District.
      TM 414 L 59 Meeting House Road, Gilmanton, NH 03237
      View Details
    • $150,000

      Gilmanton Land in Historic District

      1.57-acre building lot in Smith Meeting House Historic District.
      TM 414 L 37 Meeting House Road, Gilmanton, NH 03237
      View Details
    • $549,900

      Gilmanton Land with Mountain Views

      14.75 acre lot with mountain views and utilities.
      00 Bingham Road, Gilmanton, NH 03237
      View Details
    • $595,000

      Approved Subdivision in Historic District

      Approved 7-lot subdivision in Gilmanton's Smith Meetinghouse Historic District.
      TM 214 L 50 Governors Road lot: 50-1, 50-2, 50-3, 53-1, 53-2, 53-3, Gilmanton, NH 03237
      View Details
    • $110,000

      Suncook River Land in Gilmanton

      1.6-acre lot on the Suncook River in Gilmanton, NH.
      River Road, Gilmanton, NH 03237
      View Details
    • $39,900

      Wooded Residential Land Parcel

      Wooded 0.41-acre lot near Shellcamp Pond with access to shared beaches and a boat launch.
      Penobscott Path lot: 40, Gilmanton, NH 03247
      View Details
    • $39,900

      Waterfront Residential Buildable Lot

      Small lakeshore lot in Gilmanton, NH, positioned directly across from Shellcamp Pond for near-water recreation.
      Lakeshore Drive lot: 42, Gilmanton, NH 03237
      View Details
    • $19,900

      Wooded Lot Near Shellcamp Pond

      Wooded lot with access to Shellcamp Pond and nearby conservation.
      11 cedar Dr, Gilmanton, NH 03237
      View Details
    • $359,000

      Land Available in Gilmanton, NH

      Land for sale, 1.2 miles from NH Rt 106.
      165 Allens Mill Road, Gilmanton, NH 03237
      View Details
    • $27,900

      Land Near Shellcamp Lake

      Land in Gilmanton with access to Shellcamp Lake.
      Intervale Drive lot: 51, Gilmanton, NH 03237
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Secluded, wooded tract with private drive, Shellcamp Pond frontage, and included storage containers for flexible use.
    Where is this residential land & home lot located?
    The property is located at 165 Allens Mill Road Gilmanton, NH.
    What is the asking price?
    The asking price for this property is $359,000.
    What are key features of this property?
    This property features: 27.64‑acre wooded parcel in Gilmanton with long private driveway and seclusion; Recreational trail runs through the property, with mature trees throughout; Direct frontage abutting Shellcamp Pond
    (603) 387-0146
    We can help!
    Listing Contact
    Maranda Hurst
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    165 Allens Mill Road, Gilmanton, NH 03237
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!