Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Riverwood Crossing Retail Investment Property Title is generated by Realmo AI

    1643 E M 21, Owosso, MI 48867

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Fully leased retail center on a busy retail corridor.

    Type:Retail
    Property size:
    50,508 SF
    Price / SF:
    $119/SF
    Added:
    Jan 27, 2022
    Days on Market:
    1576
    Last Refresh:
    Mar 17 at 1:14 pm

    Property Features for 1643 E M 21

    General Information

    Standard status
    Active
    Size
    50,508 SF
    Property subtype
    Retail

    Building Details

    Year Built
    1992

    We can help!

    Listing Contact
    Harry Lancz

    Listing agent Harry Lancz License #LA Brok.995691162

    Listing office Professional Property Advisors

    Listing date Jan 27, 2022

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Professional Property Advisors

    HighLights

    • 100% Leased: Provides immediate income stream.
    • NNN Leases: Minimizing landlord responsibilities.
    • Strong Tenant Mix: Includes national (Harbor Freight, Dollar Tree, Jet's Pizza), regional, and local tenants.
    • High‑Traffic Location: Shadows a newly remodeled Walmart Super Center on Owosso's busiest retail corridor (M‑21).
    • Long‑Term Tenants: Property enjoys a mix of long‑term tenants.
    • Established Property: Built in 1992, indicating an established presence in the market.

    Overview

    Riverwood Crossing is a fully leased retail property located on M-21, Owosso's busiest retail corridor. The property shadows a newly remodeled Walmart Super Center. The tenant mix includes national, regional, and local businesses such as Harbor Freight, Dollar Tree, ATI Physical Therapy, Magoo’s Pet Outlet, and Jet's Pizza. The property size is 50508 square feet. All tenants operate under NNN leases.

    Financial Insights

    Value Estimation Calculated for Retail

    Conservative
    $5.83M
    NOI $524,318 @ 9.00% cap · cautious / downside scenario
    Moderate
    $7.49M
    NOI $524,318 @ 7.00% cap · market / base-case scenario
    Aggressive
    $10.49M
    NOI $524,318 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Retail

    Component $ $/SF
    Gross rent $781.9k $15.48
    − Vacancy −$32.8k −$0.65
    EGI $749.0k $14.83
    − OpEx −$224.7k −$4.45
    NOI $524.3k $10.38
    50,508 SF · lease $15.48/SF/yr · vacancy 4.20% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Retail
    $7.49M
    $6.55M – $8.74M (±1% cap)
    NOI $524,318 @ 7.0% cap · market cap 8.71%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $9.63M
    $8.43M – $11.23M (±1% cap)
    NOI $674,066 @ 7.0% cap · market cap 11.20%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Harbor Freight Tools Building Supply Original Farmer's Market Grocery & Convenience Store

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Hair Salon Auto Repair Shop Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Owosso
    County
    Shiawassee
    State
    Michigan
    Longitude
    -84.139447
    Latitude
    42.997914

    Nearby Similar for Sale

    • $549,900
      2,070 SF

      Restored Building on M-21

      Commercial building on 4.28 acres, move-in ready for business.
      2250 E Main, Owosso, MI 48867
      View Details
    • $84,500
      4,540 SF

      Mixed-Use Property in Owosso, MI

      Mixed-use property with two business frontages and apartment.
      904 W Main, Owosso, MI 48867
      View Details
    • $139,900
      1,400 SF

      Owosso Duplex with Remodeled Unit

      Duplex in Caledonia Township featuring a remodeled vacant unit.
      2026 James, Owosso, MI 48867
      View Details
    • $175,000
      3 SF

      Updated Duplex in Owosso

      Two-unit property with updates and potential for additional living space.
      514 Hampton, Owosso, MI 48867
      View Details
    • $595,000
      6,000 SF

      Owosso Industrial Building For Sale

      Industrial building in Owosso, suitable for cannabis grow or processing.
      1500 Mcmillan, Owosso, MI 48867
      View Details
    • $349,999
      14,800 SF

      Owosso Warehouse/Storage Opportunity

      14,800 SF warehouse/storage building on 1.37 acres in Owosso.
      403 State Street, Owosso, MI 48867
      View Details
    • $600,000
      6,256 SF

      Corunna Mixed-Use Storefront Opportunity

      6200+ sq ft storefront with two apartments and garages.
      2256 E Main Street, Corunna, MI 48867
      View Details
    • $549,900

      Restored Building on M-21

      Commercial building on almost 5 acres, move-in ready.
      2250 E M 21, CorunnaCity_Shiawassee, MI 48867
      View Details
    • $123,900
      2,042 SF

      Rented Duplex Near Downtown Owosso

      Fully rented duplex near downtown, tenants pay all utilities.
      206-208 N Howell, Owosso, MI 48867
      View Details
    • $825,000
      7,000 SF

      Industrial Building in Owosso Township

      7,000 sq ft industrial building on 1.57 acres.
      1400 McMillan Rd, Owosso, MI 48867
      View Details
    • $875,000
      35,775 SF

      Shopping Mall with Rental Income

      Shopping mall with established tenants and potential for growth.
      201 S Washington St, Owosso, MI 48867
      View Details
    • $399,000
      3,200 SF

      M-21 Warehouse/Industrial Building For Sale

      3,200 SF industrial/warehouse building on M-21 with flexible B-2 zoning.
      2246 East Main Street, Owosso, MI 48867
      View Details

    FAQs

    What type of property is this?
    Shopping center - Fully leased retail center on a busy retail corridor.
    Where is this shopping center located?
    The property is located at 1643 E M 21 Owosso, MI.
    What is the asking price?
    The asking price for this property is $6,019,256.
    What are key features of this property?
    This property features: 100% Leased: Provides immediate income stream.; NNN Leases: Minimizing landlord responsibilities.; Strong Tenant Mix: Includes national (Harbor Freight, Dollar Tree, Jet's Pizza), regional, and local tenants.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Harry Lancz
    Real Estate License ID: LA Brok.995691162
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1643 E M 21, Owosso, MI 48867
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!