1642 CAMBRIDGE STREET, Philadelphia, PA 19130
Contemporary construction includes one vacant residence, private outdoor features, and a rooftop deck with city views.
Property Features for 1642 CAMBRIDGE STREET
General Information
Units
Additional Details
Taxes and HOA fees
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Philadelphia Realty Exchange
Investment Insights
Based on property information with market context.
One residence is vacant, while the other two are leased through April 2027 and November 2026. Tenants pay most utilities, and approximately 4 years remain on the property’s tax abatement. The property is in Philadelphia’s Francisville section, minutes from Center City, Temple University, major hospitals, and public transportation.
Key Highlights
- Three‑unit multifamily property built in 2019
- Unit A offers a bi‑level layout with 4 bedrooms, 3 bathrooms, patio access, and in‑unit laundry
- Unit B features 2 bedrooms, 2 bathrooms, opposite‑end bedrooms, and walk‑in closets
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $117.9k | $25.80 |
| − Vacancy | −$6.5k | −$1.42 |
| EGI | $111.4k | $24.38 |
| − OpEx | −$33.4k | −$7.31 |
| NOI | $78.0k | $17.06 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 19130, PA
Market
Vacancy Rate% for Multifamily in Northeast region