Medical Center with NN
For Sale
Contact for pricing
Pending
16177 W 127th St, Lemont, IL 60439
Purpose-built dialysis facility with long-term lease structure and built-in annual rent increases.
Property Size8,732 SF
Days on Market199
Property Features for 16177 W 127th St
General Information
Standard status
Pending
Size
8,732 SF
Total Parking Spaces
53
Property subtype
Office, Retail
Occupancy
100%
Lease Type
NN
Investment Type
Net Lease
Net Operating Income
$257,349
Building Details
Year Built
2016
Buildings
1
Stories
1
Units
1
Tenancy
Single
Listing Agency:
Marcus & Millichap SWM Group
Listed By:
Daniel Chumbley · License #IL 475.188007
Source:
Crexi
Added: Apr 2
Changed: Oct 15
Last Checked: Oct 16 at 8:26AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Marcus & Millichap SWM Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This medical center is a purpose-built Fresenius Medical Care dialysis facility completed in 2016. The building contains 8,732 square feet and is leased on a double-net basis with corporate backing. More than five years remain in the initial lease term, which includes 1.7 percent annual rent escalations and three additional five-year renewal options.
The property is located at 16177 W 127th St in Lemont, Illinois, within a Certificate of Need state. The nearest competing dialysis center is nearly eight miles away, while multiple major hospital systems are in the immediate vicinity. More than 105,000 residents live within a five-mile radius, and the surrounding area includes a dense senior population base.
The property is located at 16177 W 127th St in Lemont, Illinois, within a Certificate of Need state. The nearest competing dialysis center is nearly eight miles away, while multiple major hospital systems are in the immediate vicinity. More than 105,000 residents live within a five-mile radius, and the surrounding area includes a dense senior population base.
Key Highlights
- 8,732‑square‑foot dialysis facility completed in 2016
- Corporate‑backed double‑net lease with more than five years remaining in the initial term
- Lease includes 1.7 percent annual rent escalations
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$120,400
Cap Rate
3.51%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$2,408,000
$2.4M
Cap Rate 7%
$1,720,000
$1.7M
Cap Rate 9%
$1,337,778
$1.3M
Market Conditions
NOI Build-Up for 8,732 SF
Gross rent
$213.8K $24.48/SF
− Vacancy
−$53.2K −$6.10/SF
EGI
$160.5K $18.38/SF
− OpEx
−$40.1K −$4.60/SF
NOI
$120.4K $13.79/SF
Area
Cook County, IL
Vacancy
24.90%
Lease Rate
$24.48 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$2,408,000
Cap Rate 7%
$1,720,000
Cap Rate 9%
$1,337,778
Alternative Uses
Best Use
Office B
$1.72M
$1.51M – $2.01M
NOI $120,400 @ 7.0% cap · market cap 3.51%
Second Best
Healthcare Medical
$1.65M
$1.45M – $1.93M
NOI $115,682 @ 7.0% cap · market cap 3.37%
Theoretical Best
Office A
$3.01M
$2.64M – $3.52M
NOI $211,033 @ 7.0% cap · market cap 6.15%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
253
Businesses Nearby
Explore this area
Business Placement
Demographics for 60439, IL
24,327
Population
8,962
Households
2.7
Avg Household Size
45
Median Age
45%
College-Educated
95%
High-School Grad
29.7 sq mi
ZIP Area
819
Density / Sq Mi
$132,511
Median Household Income
$60,561
Median Earnings
$1,046
Median Rent
$466,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Office in Midwest region
Frequently Asked Questions
What type of property is this?
Medical center - Purpose-built dialysis facility with long-term lease structure and built-in annual rent increases.
Where is this medical center located?
The property is located at 16177 W 127th St Lemont, IL.
What is the asking price?
The asking price for this property is $3,431,000.
What are key features of this property?
This property features: 8,732‑square‑foot dialysis facility completed in 2016; Corporate‑backed double‑net lease with more than five years remaining in the initial term; Lease includes 1.7 percent annual rent escalations
