Add Listing
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Renovated Retail Storefront Space Title is generated by Realmo AI

    1602 25th Street, Fort Worth, TX 76164

    View on Map
    Claim this Listing
    For Lease
    $32,625

    COMMERCIAL - Fort Worth, TX

    Type:Retail
    Lot size:
    0.48 Acres
    Added:
    Mar 24, 2026
    Days on Market:
    71
    Last Refresh:
    Jun 2 at 8:06 pm

    Property Features for 1602 25th Street

    General Information

    Property type
    Commercial Lease
    Property subtype
    Retail
    Standard status
    Active
    APN
    02526689
    Lot size
    0.48 Acres

    Taxes and HOA fees

    Tax Description
    ROSEN HEIGHTS FIRST FILING BLOCK 28 LOT 1 2 &

    Building Details

    Year built
    1950
    Floors in Building
    1
    Number of units
    4

    We can help!

    Listing Contact
    Trenton Price

    Listing agent Trenton Price License #0652029

    Listing office Vision Commercial Real Estate BEDFORD, TX

    Listing date Mar 24, 2026

    MLS# 20837467

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Building year built: 1950
    • Renovated and white‑boxed in 2020
    • Across from Elrod's Cost Plus Grocery
    • Parking ratio: over 6 to 1,000, with 48+ parking spaces
    • About 3 minutes from Fort Worth Stockyards
    • Restaurants in immediate vicinity

    Overview

    This renovated retail storefront features a white-boxed interior condition completed in 2020, providing a clean, flexible layout for a wide range of retail concepts. The space is positioned to support straightforward buildout needs while keeping the commercial finish ready for tenant improvements.

    The property is located across from Elrod’s Cost Plus Grocery and offers parking capacity of 48+ spaces based on the stated parking ratio. It is also positioned about three minutes from Fort Worth Stockyards, placing the center within reach of established visitor traffic. The immediate vicinity includes a great variety of restaurants, which can support retail tenants seeking consistent foot traffic from surrounding dining.

    For tenants and buyers, this configuration can be attractive when looking for a renovated, turnkey-style base in a retail-oriented setting with convenient parking. The white-box improvements can help reduce time and uncertainty between signing and opening, particularly for users planning interior buildout to match their brand, merchandising, or service requirements.
    Property Profile Location Intelligence

    Current Use by Public Records

    North Side Electrical ... Electrical Service

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.36755
    Latitude
    32.790273

    Nearby Similar for Lease

    • $13,750/Mo
      8,000 SF

      Versatile Office Space in Fort Worth

      8,000+ sq ft office near I-30, minutes from downtown.
      1500 Ederville Road S, Fort Worth, TX 76103
      View Details
    • $3,000/Mo
      1,584 SF

      Retail and Restaurant Space Available

      Retail and restaurant spaces in high-traffic Fort Worth location.
      5617 Mccart Avenue, Fort Worth, TX 76133
      View Details
    • $23 SF/Yr
      10,098 SF

      Brand-New Front-Facing Retail Shell

      New retail shell with strong visibility and access in a dense North Fort Worth retail corridor.
      4550 BASSWOOD Boulevard, Fort Worth, TX 76137
      View Details
    • $995/Mo
      1,000 SF

      Office Space on Benbrook Highway

      1000 SF office space for lease in Fort Worth.
      4215 Benbrook Highway, Fort Worth, TX 76116
      View Details
    • $7,795/Mo
      3,000 SF

      Renovated Office/Medical Space Available

      Recently renovated office/medical property with limited square footage available for lease.
      6825 Manhattan Boulevard, Fort Worth, TX 76120
      View Details
    • $1,995/Mo
      2,688 SF

      Fort Worth Industrial Space Available

      2688 sq ft industrial space near Spinks Airport.
      13008 Oak Grove Road S, Fort Worth, TX 76028
      View Details
    • $1,900/Mo

      High-Visibility Commercial Lot on Lancaster

      Prime leasing opportunity on high-traffic East Lancaster Avenue.
      5025 E Lancaster Avenue, Fort Worth, TX 76103
      View Details
    • $3,575/Mo
      1,589 SF

      Medical Office Space For Lease

      New medical office space in a rapidly expanding Fort Worth area.
      8498 N Riverside Drive, Fort Worth, TX 76244
      View Details
    • $1,995/Mo

      Renovated Office Building Near Airport

      Historic office building with modern amenities and airport proximity.
      13008 Oak Grove Road S, Fort Worth, TX 76028
      View Details
    • $3,354/Mo

      Dental Office Space with Equipment

      Well-equipped dental office suite offered on a NNN lease for an operator looking to start or expand.
      427 S Summit Avenue, Fort Worth, TX 76104
      View Details
    • $695/Mo

      Single-Office Suite

      Well-presented office suite across from major retail, with utilities responsibility and shared common area maintenance.
      8008 Camp Bowie W Boulevard, Fort Worth, TX 76116
      View Details
    • $1,300/Mo
      1,100 SF

      Versatile Commercial Space in Fort Worth

      High-visibility commercial space suitable for office, retail, or warehouse.
      5825 E Lancaster Avenue, Fort Worth, TX 76112
      View Details

    FAQs

    What type of property is this?
    Retail space - White-boxed retail space renovated in 2020 with ample parking and strong nearby dining activity.
    Where is this retail space located?
    The property is located at 1602 25th Street Fort Worth, TX.
    What is the lease rate?
    The lease rate is $32,625.
    What are key features of this property?
    This property features: Building year built: 1950; Renovated and white‑boxed in 2020; Across from Elrod's Cost Plus Grocery
    (817) 803-3287
    We can help!
    Listing Contact
    Trenton Price
    Real Estate License ID: 0652029
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1602 25th Street, Fort Worth, TX 76164
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!