Turnkey Mirror-Image
158 Tina Drive, Pembroke, NH 03275
MULTI_FAMILY - Other - Pembroke, NH
Property size:
2,403 SFLot size:
1.01 AcresPrice / SF:
$260/SF- Added:
- Apr 20, 2026
- Days on Market:
- 57
- Last Refresh:
- Jun 15 at 9:06 pm
Property Features for 158 Tina Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- R-1A
- Bedrooms
- 4
- Bathrooms
- 4
- Rooms
- Bedroom 2, Bedroom 4, Bathroom 4, Basement, Bathroom 2, Bedroom 3, Bathroom 3, Bedroom 1, Bathroom 1
- Parking features
- Off Street, Open, Garage
- Patio and Porch features
- Deck, Porch
- Exterior features
- Deck, Above Ground Pool, Porch, Shed
- Appliances
- Separate Water Heater, Tankless Water Heater
- Standard status
- Active Under Contract
- Size
- 2,403 SF
- Lot size
- 1.01 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 9965
Utilities
- Utilities
- Cable Available
- Heating system
- Propane (Heating), Baseboard
- Water source
- Public
Building Details
- Year built
- 1987
- Floors in Building
- 2
- Number of units
- 2
- Flooring type
- Vinyl, Carpet, Laminate
- Building materials
- Wood Frame, Vinyl Siding
- Roof type
- Shingle
- Architectural style
- Other
Listing agent RachNH Realty Group (603) 232-8282
Listing office Keller Williams Realty-Metropolitan 168 South River Rd., Bedford, NH (603) 232-8282
Listing date Apr 20, 2026
MLS# 5084442
Listing URL
Copyright © 2026 PrimeMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Mirror‑image duplex built in 1987 in Pembroke on a landscaped, wooded acre with a fully fenced backyard
- 2 self‑contained units with separate entrances and separate utilities; each unit offers 2 bedrooms and 1.5 baths
- Each unit includes a spacious living room, eat‑in kitchen with granite counters, and a dedicated laundry area (no sharing)
- Private outdoor space for each unit: decks with roll‑out canopy and views of the fenced yard and a 2‑year‑old above‑ground pool
- Each unit has its own 1‑car garage plus off‑street parking; additional storage includes a shed
- Big‑ticket items updated: Bosch on‑demand boiler and hot water, plus new windows and sliders; public water and public sewer
Overview
This turnkey mirror-image duplex at 158 Tina Drive offers two self-contained units designed for comfortable day-to-day living. Each side includes two bedrooms, 1.5 baths, a spacious living room, and an eat-in kitchen with granite counters, along with its own dedicated laundry area. Separate entrances and separate utilities support independent occupancy. Interiors feature different flooring styles by unit, with luxury vinyl plank on Side A and laminate flooring on Side B. Both units have private outdoor decks, each with a roll-out canopy, and overlook a fully fenced backyard that includes an above-ground pool. Each unit also includes a 1-car garage plus off-street parking, and there is an additional shed for storage. High-end Bosch on-demand boiler and hot water, along with new windows and sliders, are in place, and the property is served by public water and public sewer.
The duplex sits on just over one acre and is described as landscaped and wooded, with a fully fenced yard configuration suitable for tenant privacy. The listing also notes easy access to I-93, supporting commuter convenience while remaining in Pembroke, New Hampshire.
For owner-occupants, the layout supports living on one side while renting the other with separate utilities and entrances. For investors, the structure provides two independent income units, each with its own laundry and garage, backed by completed major systems updates referenced in the listing.
The duplex sits on just over one acre and is described as landscaped and wooded, with a fully fenced yard configuration suitable for tenant privacy. The listing also notes easy access to I-93, supporting commuter convenience while remaining in Pembroke, New Hampshire.
For owner-occupants, the layout supports living on one side while renting the other with separate utilities and entrances. For investors, the structure provides two independent income units, each with its own laundry and garage, backed by completed major systems updates referenced in the listing.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $51.9k | $21.60 |
| − Vacancy | −$2.6k | −$1.08 |
| EGI | $49.3k | $20.52 |
| − OpEx | −$14.8k | −$6.16 |
| NOI | $34.5k | $14.36 |
2,403 SF · lease $21.60/SF/yr · vacancy 5.00% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$493.1K
$431.5K – $575.3K
NOI $34,517 @ 7.0% cap · market cap 5.52%
Second Best
Apartment 5plus
$454.4K
$397.6K – $530.1K
NOI $31,807 @ 7.0% cap · market cap 5.09%
Theoretical Best
Office A
$625.7K
$547.5K – $730.0K
NOI $43,798 @ 7.0% cap · market cap 7.01%
Zoning and permitted uses should be independently verified with local authorities.
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Location Insight
- Map
- Local Demand
- City
- Pembroke
- County
- Merrimack
- State
- New Hampshire
- Longitude
- -71.44456818
- Latitude
- 43.138175
Nearby Similar for Sale
FAQs
What type of property is this?
Duplex - Two separate residential units with independent entrances and utilities, offering a turnkey setup with on-demand heating.
Where is this duplex located?
The property is located at 158 Tina Drive Pembroke, NH.
What is the asking price?
The asking price for this property is $625,000.
What are key features of this property?
This property features: Mirror‑image duplex built in 1987 in Pembroke on a landscaped, wooded acre with a fully fenced backyard; 2 self‑contained units with separate entrances and separate utilities; each unit offers 2 bedrooms and 1.5 baths; Each unit includes a spacious living room, eat‑in kitchen with granite counters, and a dedicated laundry area (no sharing)
