Add Listing
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    First-Floor Renovated Office Suite Title is generated by Realmo AI

    1578 Dover Rd, Epsom, NH 03234

    View on Map
    Claim this Listing
    New
    For Lease
    $2,950/Mo $27 SF/Yr (calc)

    Renovated first-floor office with open layout, kitchen, two bathrooms, and new mini-split HVAC for a flexible work setup.

    Type:Commercial
    Property size:
    1,270 SF
    Added:
    Jun 3, 2026
    Days on Market:
    5
    Last Refresh:
    Jun 6 at 4:11 am

    Property Features for 1578 Dover Rd

    General Information

    Standard status
    Active
    Size
    1,270 SF
    Property subtype
    Commercial

    Building Details

    Year Built
    1985

    We can help!

    Listing Contact
    Heidi Walton

    Listing agent Heidi Walton

    Listing office Walton Realty, Llc

    Listing date Jun 3, 2026

    Source Elliman

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Walton Realty, Llc

    HighLights

    • First‑floor commercial space with complete renovation, offering 1,270+ SF of interior space
    • New Samsung mini‑split HVAC and all‑new interior and systems
    • Large open layout plus an additional spacious room with built‑in cabinetry
    • Includes a kitchen and two bathrooms
    • Zoned Commercial/Residential for live‑work flexibility, with access off Route 4 in Epsom
    • Excellent signage and ample parking; about 1.5 miles east of the Epsom traffic circle

    Overview

    This newly renovated first-floor commercial space is designed for day-to-day business use, with a spacious large open area plus an additional room that includes built-in cabinetry. The interior features natural sunlight and exposed brick, and the unit has been updated with all new interior and systems. For comfort and efficiency, the space includes new Samsung mini-split heating and cooling. The suite also offers a kitchen and two bathrooms, supporting both employee workflow and client-facing needs.

    The property is located off Route 4 in Epsom and is described as having a high traffic count, approximately 1.5 miles east of the Epsom traffic circle. The building provides excellent signage and ample parking, which can help customers and staff find and access the space with ease.

    The building is zoned Commercial/Residential, offering flexibility for tenants who want the option to live on-site while operating an office or business. With its renovated condition, updated systems, and practical room layout, the space should appeal to professional service users and other office-based operators seeking a move-in-ready first-floor suite.
    Location Intelligence

    Current Use by Public Records

    Live-work space

    Suggested Use

    Restaurant Building Supply Auto Repair Shop Hair Salon Auto Parts Store Gym & Fitness Center Department Store HVAC Service Garden Center Travel Agency

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Epsom
    County
    Merrimack
    State
    New Hampshire
    Longitude
    -71.3310937
    Latitude
    43.2229842

    Nearby Similar for Lease

    • Contact for pricing

      Renovated First-Floor Office Suite

      Renovated first-floor commercial space with mini-splits, open area, and private restroom facilities for flexible business use.
      1578 Dover Road, Epsom, NH 03234
      View Details
    • $750/Mo
      1,024 SF

      Drive-In Garage Unit For Lease

      1,025 SF drive-in garage unit available for lease.
      41 Goboro Rd, Epsom, NH
      View Details
    • $750/Mo
      1,024 SF

      Drive-In Garage Unit For Lease

      1,025 SF drive-in garage unit available for lease.
      41 Goboro Rd, Epsom, NH
      View Details
    • $1,200/Mo
      1,272 SF

      Versatile Retail/Office Building For Lease

      1.5 story building suitable for various small businesses.
      22 Huckins Rd, Epsom, NH
      View Details
    • Contact for pricing

      Renovated First-Floor Retail/Office Space

      Newly renovated first-floor space with open layout, mini-splits, and multiple restrooms, plus ample parking and signage.
      1578 B Dover Road, Epsom, NH 03234
      View Details
    • $750/Mo

      Specialty Property for Lease

      Well-situated off major routes for convenient access, with a straightforward drive-in location on Goboro Road.
      41 Goboro Road Building 41, Epsom, NH 03234
      View Details
    • $750/Mo
      1,024 SF

      Drive-In Garage Workshop Space

      Unheated drive-in garage unit offers flexible storage and workshop use with convenient access to major routes.
      41 Goboro Road, Epsom, NH 03234
      View Details
    • Contact for pricing
      1,025 SF

      Epsom Drive-In Garage Unit

      1,025 SF garage unit for lease in Epsom, NH.
      41 Goboro Rd, Epsom, NH 03234
      View Details

    FAQs

    What type of property is this?
    Live-work space - Renovated first-floor office with open layout, kitchen, two bathrooms, and new mini-split HVAC for a flexible work setup.
    Where is this live-work space located?
    The property is located at 1578 Dover Rd Epsom, NH.
    What is the lease rate?
    The lease rate is $2,950 /Mo.
    What are key features of this property?
    This property features: First‑floor commercial space with complete renovation, offering 1,270+ SF of interior space; New Samsung mini‑split HVAC and all‑new interior and systems; Large open layout plus an additional spacious room with built‑in cabinetry
    (603) 520-8082
    We can help!
    Listing Contact
    Heidi Walton
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1578 Dover Rd, Epsom, NH 03234
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!