1565 NW 47th St Miami, FL 33142
Corner duplex in Miami's Model City, generating immediate income.
Property Features for 1565 NW 47th St
General Information
- Standard status
- Active
- Size
- 2,315 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 2019
Listing office Brightway Properties (786) 234-4321
Listing date May 20, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Brightway Properties
Investment Insights
Based on property information with market context.
Key Highlights
- Immediate income generation from two currently leased units.
- Seller financing available for up to 50% of the purchase price.
- Two spacious 4 Bed / 2 Bath units.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $70.8k | $30.60 |
| − Vacancy | −$4.5k | −$1.95 |
| EGI | $66.3k | $28.65 |
| − OpEx | −$19.9k | −$8.60 |
| NOI | $46.4k | $20.06 |
