Residential Income
156 Westgate Circle Santa Rosa, CA 95401
156 Westgate Circle, Santa Rosa, CA, 95401
$370,000
For Sale
$370,000
For sale in Sonoma County, accessed via Occidental Rd, Brittain Ln, Palace Way, and Westgate Cir.
Property Size1,392 SF
Price / SF$265.80
Days on Market37
Property Features for 156 Westgate Circle
General Information
- Standard status
- Active
- Size
- 1,392 SF
- Property subtype
- Manufactured In Park
Building Details
- Year Built
- 1974
Listing agency
(707) 694-1980
Listed by
Jaime Gutierrez
(707) 694-1980
Source
Evrealestate
Added: Jun 15 Updated: Jul 20 at 5:15PM Checked: Jul 21 at 4:33AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jaime Gutierrez
Investment Insights
Based on property information with market context.
Offered for sale, this residential income property is located at 156 Westgate Circle in Santa Rosa, within Sonoma County.
Access is provided via Occidental Rd to Brittain Ln, then to Palace Way, with a left turn onto Westgate Cir.
The property is listed under residential income categories and may also be associated with mobile home and RV park use. Additional details on unit mix, configuration, and condition are not provided in the available information.
Access is provided via Occidental Rd to Brittain Ln, then to Palace Way, with a left turn onto Westgate Cir.
The property is listed under residential income categories and may also be associated with mobile home and RV park use. Additional details on unit mix, configuration, and condition are not provided in the available information.
Key Highlights
- Central heating and central air conditioning
- On‑site parking includes covered parking plus on‑street and guest parking
- Built in 1974
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $46.4k | $33.36 |
| − Vacancy | −$2.2k | −$1.60 |
| EGI | $44.2k | $31.76 |
| − OpEx | −$19.9k | −$14.29 |
| NOI | $24.3k | $17.47 |
1,392 SF · lease $33.36/SF/yr · vacancy 4.80% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$347.3K
$303.9K – $405.2K
NOI $24,314 @ 7.0% cap · market cap 6.57%
Second Best
—
—
no second resolved use
Theoretical Best
Multifamily LT 5
$386.7K
$338.4K – $451.2K
NOI $27,072 @ 7.0% cap · market cap 7.32%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Mobile home & RV ...
Similar For Sale Nearby
FAQs
What type of property is this?
Mobile home & RV park - For sale in Sonoma County, accessed via Occidental Rd, Brittain Ln, Palace Way, and Westgate Cir.
Where is this mobile home & rv park located?
The property is located at 156 Westgate Circle Santa Rosa, CA.
What is the asking price?
The asking price for this property is $370,000.
What are key features of this property?
This property features: Central heating and central air conditioning; On‑site parking includes covered parking plus on‑street and guest parking; Built in 1974
