Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Versatile Buchanan Commercial Property For Sale Title is generated by Realmo AI

    15575 HWY 79N, Buchanan, TN 38222

    View on Map
    Claim this Listing
    For Sale
    Under Contract
    $1,250,000

    COMMERCIAL - BUCHANAN, TN

    Property size:
    12,000 SF
    Lot size:
    2.00 Acres
    Price / SF:
    $104/SF
    Added:
    Jan 23, 2026
    Days on Market:
    120
    Last Refresh:
    May 23 at 7:06 pm

    Property Features for 15575 HWY 79N

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Standard status
    Active Under Contract
    APN
    009.07, 009.01, 009.02
    Size
    12,000 SF
    Lot size
    2.00 Acres

    Taxes and HOA fees

    Tax Annual Amount
    4146

    Building Details

    Year built
    1967

    We can help!

    Listing Contact
    Gavin Moody

    Listing agent Gavin Moody

    Listing office Moody Realty Company, Inc. 410 Tyson Ave., Paris, TN

    Listing date Jan 23, 2026

    MLS# 135235

    Copyright © 2026 Tennessee Valley Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Multiple revenue streams: motel, rental spaces, convenience store/fuel station, guest cottage.
    • Prime location at the Gateway to Kentucky Lake and the Tennessee River.
    • High traffic count (13,000+) ensuring visibility and customer potential.
    • Located in Opportunity Zone 47079969000 offering potential tax benefits.
    • Large property: 2 acres with over 400 feet of road frontage and 12,000+ square feet under roof.
    • Turn‑key convenience store & fuel station.

    Overview

    This commercial property offers multiple revenue streams and is located at the Gateway to Kentucky Lake and the Tennessee River. The property includes a 16-room motel, four separate rental spaces, a convenience store and fuel station, and a guest cottage suitable for short-term rental or owner's quarters. The property has over 400 feet of road frontage and sits on 2 acres. The total area under roof exceeds 12,000 square feet. The location benefits from traffic counts reaching over 13,000. This property is located in Opportunity Zone 47079969000 in the Northeast Corner of Henry County TN. The property is suitable for an entrepreneur interested in the Lake Lifestyle.
    Location Intelligence

    Current Use by Public Records

    Motels

    Map

    City
    Buchanan
    County
    Henry
    State
    Tennessee
    Longitude
    -88.2083713
    Latitude
    36.4369999

    Nearby Similar for Sale

    • $1,600,000

      Turnkey RV Park Investment Opportunity

      Established RV park near Kentucky Lake with income and expansion potential.
      226 Swan Bay Drive, Buchanan, TN 38222
      View Details
    • $550,000
      2,000 SF

      Established Restaurant with Outdoor Seating

      Turn-key restaurant near Paris Landing State Park with real estate.
      125 Cypress Rd, Buchanan, TN, 38222-4234
      View Details
    • $1,500,000
      12,038 SF

      Mixed-Use Property Near Paris Landing

      Motel, gas station, restaurant near Kentucky Lake.
      15555 Highway 79 N, Buchanan, TN 38222
      View Details

    FAQs

    What type of property is this?
    Motel - Commercial property with multiple revenue streams near Kentucky Lake.
    Where is this motel located?
    The property is located at 15575 HWY 79N Buchanan, TN.
    What is the asking price?
    The asking price for this property is $1,250,000.
    What are key features of this property?
    This property features: Multiple revenue streams: motel, rental spaces, convenience store/fuel station, guest cottage.; Prime location at the Gateway to Kentucky Lake and the Tennessee River.; High traffic count (13,000+) ensuring visibility and customer potential.
    (731) 363-0691
    We can help!
    Listing Contact
    Gavin Moody
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    15575 HWY 79N, BUCHANAN, TN 38222
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!