Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Productive Farmland Investment Opportunity Title is generated by Realmo AI

    15432 Willowbrook Road, South Beloit, IL 61080

    View on Map
    Claim this Listing
    For Sale
    $1,500,000

    LAND - SOUTH BELOIT, IL

    Lot size:
    79.92 Acres
    Added:
    Dec 1, 2022
    Days on Market:
    1280
    Last Refresh:
    Jun 3 at 2:06 am

    Property Features for 15432 Willowbrook Road

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    0409200008
    Lot size
    79.92 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    N 1/2 NE1/4 (EXC PT FOR ROW BY 04-25958) SEC 9-46-2 78.34A
    Tax Annual Amount
    3054

    We can help!

    Listing Contact
    Toni Vander Heyden

    Listing agent Toni Vander Heyden License #475142387

    Listing office Keller Williams Realty Signature 4201 Galleria Dr., Loves Park, IL

    Listing date Dec 1, 2022

    MLS# 202207611 Listing URL

    Copyright © 2026 NorthWest Illinois Alliance of REALTORS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 77.3 acres of productive tillable farmland
    • Excellent agriculture investment opportunity
    • Located between two residential areas in South Beloit
    • Field access at the front of the property
    • Land is currently leased, providing immediate income
    • Located Southeast of exit 1 on Willowbrook Road

    Overview

    This property features 77.3 acres of productive tillable farmland, presenting an excellent agricultural investment opportunity. The land is located southeast of exit 1 on Willowbrook Road, situated between two residential areas in South Beloit, Illinois. Access to the field is available at the front of the property. The land is currently leased to a farmer, and the buyer would be required to honor the existing annual lease upon purchase. The total lot size is 79.92 acres.
    Property Profile Location Intelligence

    Current Use by Public Records

    Agricultural land / Farmland

    Suggested Use

    Restaurant Building Supply Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hotel & Motel Gym & Fitness Center Auto Parts Store Department Store Food Market

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    South Beloit
    County
    Winnebago
    State
    Illinois
    Longitude
    -89.000549
    Latitude
    42.48483

    Nearby Similar for Sale

    • $295,000

      Mixed-Use Property in South Beloit

      Three parcels zoned commercial and residential with business potential.
      14178,90,92 Dearborn Avenue, South Beloit, IL 61080
      View Details
    • $750,000
      8,125 SF

      Dollar General Investment Opportunity

      Single-tenant Dollar General with corporate-backed lease through 2029.
      555 Progressive Ln, South Beloit, IL
      View Details
    • $250,000

      Classic Commercial Car Wash Facility

      Commercial car wash on a .61 acre lot.
      1305 Clark Street, South Beloit, IL 61080
      View Details
    • $385,000

      Functional Industrial Building Near Interstate

      Versatile industrial building suited for manufacturing, distribution, or service operations.
      14383 Fulmar Dr, South Beloit, IL
      View Details
    • $310,000
      780 SF

      Mixed-Use Property on Blackhawk Boulevard

      Multi-parcel property with retail, residential income, and parking.
      900 Blackhawk Blvd, South Beloit, IL 61080
      View Details
    • $2,000,000
      115 SF

      Industrial Building Near I-90/39

      115,263 SF industrial building with lab and office space.
      449 Gardner St South Beloit, IL 61080, IL 61080
      View Details
    • $65,000

      Lush Wooded Lot For Sale

      1.64-acre wooded lot on a semi-private cul-de-sac.
      Rykowski Circle lot: 5, SOUTH BELOIT, IL 61080
      View Details
    • $60,000

      Residential Land in South Beloit

      1.55 acres in Prairie Hill School District near I-90.
      7956 Prairie Hill Road, SOUTH BELOIT, IL 61080
      View Details
    • $1,300,000

      Commercial Land on High-Traffic Street

      30-acre commercial land suitable for new business ventures.
      Gardner St, South Beloit, IL
      View Details
    • $110,200

      Commercial Retail Outlots on Willowbrook Road

      Two commercial retail outlots with 1,000 feet of frontage.
      14400 WILLOW BROOK RD, South Beloit, IL
      View Details
    • $174,900

      Commercial Land in South Beloit

      3.11 acres of commercially zoned land for sale.
      WILLOWBROOK Road, SOUTH BELOIT, IL 61080
      View Details
    • $24,900

      South Beloit Duplex Lot

      Duplex lot near I-90, walking path, and pond.
      15580 WHITE OAK Drive, SOUTH BELOIT, IL 61080
      View Details

    FAQs

    What type of property is this?
    Agricultural land / Farmland - 77.3 acres of tillable farmland in South Beloit, Illinois.
    Where is this agricultural land / farmland located?
    The property is located at 15432 Willowbrook Road South Beloit, IL.
    What is the asking price?
    The asking price for this property is $1,500,000.
    What are key features of this property?
    This property features: 77.3 acres of productive tillable farmland; Excellent agriculture investment opportunity; Located between two residential areas in South Beloit
    (815) 315-1110
    We can help!
    Listing Contact
    Toni Vander Heyden
    Real Estate License ID: 475142387
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    15432 Willowbrook Road, SOUTH BELOIT, IL 61080
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!