Brick Duplex with Finished
New
For Sale
$1,950,000
Pending
154-36 20th Road, Whitestone, NY 11357
Two separate residences provide matching three-bedroom, two-bathroom layouts, with additional finished basement space.
Property Size3,400 SF
Days on Market4
Property Features for 154-36 20th Road
General Information
Standard status
Pending
Size
3,400 SF
Property subtype
Residential Income
Units
Unit Mix
2 x 3BR/2BA
Multifamily Units
2
Taxes and HOA fees
Annual Taxes
$15,614
Amenities
marble countertop
oak floors
finished basement
family room
office
central AC
Finished,Full
5
Yes
6
First Floor Bedroom
Finished, Full
Public
No
Driveway, Private
3400
Building Details
Building Size
3,400 SF
Year Built
2011
Buildings
1
Construction
full brick
Listing Agency:
(631) 613-8782
Listed By:
Geralda Desir
Source:
Goldcrestrealtygrp
Added: Oct 31
Last Checked: Nov 3 at 7:18AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Geralda Desir
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 3,400-square-foot brick duplex, built in 2011, contains two residences with the same layout: three bedrooms, two full bathrooms, a separate kitchen, and an oversized living room. Interior details include marble countertops and oak flooring. Central air conditioning serves the property.
The finished basement adds a family room, office, boiler room, and full bathroom. The property is located in Whitestone, with Flushing about 10 minutes away.
The finished basement adds a family room, office, boiler room, and full bathroom. The property is located in Whitestone, with Flushing about 10 minutes away.
Key Highlights
- Two residences, each with three bedrooms and two full bathrooms
- 3,400‑square‑foot brick duplex built in 2011
- Finished basement includes a family room, office, boiler room, and full bathroom
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$83,111
Cap Rate
4.26%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,662,220
$1.7M
Cap Rate 7%
$1,187,300
$1.2M
Cap Rate 9%
$923,456
$923.5K
Market Conditions
NOI Build-Up for 3,400 SF
Gross rent
$157.1K $46.20/SF
− Vacancy
−$6.0K −$1.76/SF
EGI
$151.1K $44.44/SF
− OpEx
−$68.0K −$20.00/SF
NOI
$83.1K $24.44/SF
Area
Queens County, NY
Vacancy
3.80%
Lease Rate
$46.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,662,220
Cap Rate 7%
$1,187,300
Cap Rate 9%
$923,456
Alternative Uses
Best Use
Apartment 5plus
$1.19M
$1.04M – $1.39M
NOI $83,111 @ 7.0% cap · market cap 4.26%
Second Best
Multifamily LT 5
$803.9K
$703.4K – $937.9K
NOI $56,275 @ 7.0% cap · market cap 2.89%
Theoretical Best
Office A
$2.51M
$2.19M – $2.92M
NOI $175,456 @ 7.0% cap · market cap 9.00%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
1,431
Businesses Nearby
Explore this area
Business Placement
Demographics for 11357, NY
42,319
Population
16,586
Households
2.6
Avg Household Size
46
Median Age
38%
College-Educated
86%
High-School Grad
2.8 sq mi
ZIP Area
15,114
Density / Sq Mi
$97,754
Median Household Income
$58,814
Median Earnings
$2,228
Median Rent
$920,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Duplex - Two separate residences provide matching three-bedroom, two-bathroom layouts, with additional finished basement space.
Where is this duplex located?
The property is located at 154-36 20th Road Whitestone, NY.
What is the asking price?
The asking price for this property is $1,950,000.
What are key features of this property?
This property features: Two residences, each with three bedrooms and two full bathrooms; 3,400‑square‑foot brick duplex built in 2011; Finished basement includes a family room, office, boiler room, and full bathroom
