1535 Southwest 2nd Street Miami, FL 33135
Turn-key investment property in Little Havana with strong income potential.
Property Features for 1535 Southwest 2nd Street
General Information
- Standard status
- Active
- Size
- 3,188 SF
- Property subtype
- Residential Income / Triplex
Building Details
- Year Built
- 1922
Listing office Miami Realty Solution Group (305) 984-2854
Listing date Nov 10, 2025
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Miami Realty Solution Group
Investment Insights
Based on property information with market context.
Key Highlights
- Income‑producing property operating as a successful hostel/short‑term rental.
- Proven layout for high occupancy and multiple income streams.
- Located in the desirable Little Havana neighborhood.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $97.6k | $30.60 |
| − Vacancy | −$6.2k | −$1.95 |
| EGI | $91.3k | $28.65 |
| − OpEx | −$27.4k | −$8.60 |
| NOI | $63.9k | $20.06 |