1531 W Rialto Ave Fontana, CA 92335
50-unit apartment complex in Rialto, California with value-add potential.
Property Features for 1531 W Rialto Ave
General Information
- Standard status
- Active
- Size
- 42,978 SF
- Lot size
- 2.38 Acres
- Property subtype
- Multifamily
Building Details
- Year Built
- 1985
Listing office CBRE - Ontario (909) 418-2074
Listing date Jan 29, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of CBRE - Ontario
Investment Insights
Based on property information with market context.
Key Highlights
- Significant Rental Upside: Opportunity to capture a substantial 21% rental upside in the high‑demand Inland Empire.
- Strategic Location: Close proximity to I‑10, I‑15, and SR‑210 provides easy access to major employment markets and regional amenities.
- Strong Income‑Producing Asset: Stable 5.21% entry CAP rate in a resilient rental market.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $1.06M | $24.60 |
| − Vacancy | −$68.7k | −$1.60 |
| EGI | $988.5k | $23.00 |
| − OpEx | −$444.8k | −$10.35 |
| NOI | $543.7k | $12.65 |