Multifamily Building in Little
For Sale
$1,600,000
1520 SW 1st St, Miami, FL 33135
Six-unit multifamily building in Little Havana with parking.
Property Size4,420 SF
Price / SF$361.99
Days on Market202
Property Features for 1520 SW 1st St
General Information
Standard status
Active
Size
4,420 SF
Building Details
Year Built
1972
Listing Agency:
Rejoice Realty Group, Inc.
Listed By:
Mario Hernandez · License #3219870
(786) 263-8104
Source:
Mymiahomes
Added: Mar 27
Changed: Sep 15
Last Checked: Oct 7 at 1:03PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Rejoice Realty Group, Inc.
Investment Insights
Based on property information with market context.
This multifamily building, featuring six units each with two bedrooms and one bathroom, is located in the heart of Little Havana. The property includes parking for tenants and an income-producing washer and dryer. The 40-year certification has already been completed. The building's location provides convenient access to Calle 8, Brickell, Downtown, Wynwood, beaches, restaurants, and shopping. The property size is 4,420 square feet.
Key Highlights
- Multifamily 6‑unit building, ideal for investment
- All units are 2/1, a desirable layout for tenants
- Located in the heart of Little Havana, a vibrant and popular area
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$81,652
Cap Rate
5.10%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,633,040
$1.6M
Cap Rate 7%
$1,166,457
$1.2M
Cap Rate 9%
$907,244
$907.2K
Market Conditions
NOI Build-Up for 4,420 SF
Gross rent
$159.1K $36.00/SF
− Vacancy
−$10.7K −$2.41/SF
EGI
$148.5K $33.59/SF
− OpEx
−$66.8K −$15.11/SF
NOI
$81.7K $18.47/SF
Area
Miami, FL
Vacancy
6.70%
Lease Rate
$36.00 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,633,040
Cap Rate 7%
$1,166,457
Cap Rate 9%
$907,244
Alternative Uses
Best Use
Apartment 5plus
$1.17M
$1.02M – $1.36M
NOI $81,652 @ 7.0% cap · market cap 5.10%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$2.98M
$2.61M – $3.48M
NOI $208,847 @ 7.0% cap · market cap 13.05%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
3,802
Businesses Nearby
Explore this area
Business Placement
Demographics for 33135, FL
36,232
Population
15,922
Households
2.3
Avg Household Size
44
Median Age
21%
College-Educated
70%
High-School Grad
2.1 sq mi
ZIP Area
17,253
Density / Sq Mi
$37,757
Median Household Income
$28,850
Median Earnings
$1,315
Median Rent
$396,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Apartment building - Six-unit multifamily building in Little Havana with parking.
Where is this apartment building located?
The property is located at 1520 SW 1st St Miami, FL.
What is the asking price?
The asking price for this property is $1,600,000.
What are key features of this property?
This property features: Multifamily 6‑unit building, ideal for investment; All units are 2/1, a desirable layout for tenants; Located in the heart of Little Havana, a vibrant and popular area
