1510 South Walters Street San Antonio, TX 78210
New duplex units for lease near downtown San Antonio.
- Added:
- Dec 22, 2025
- Days on Market:
- 204
- Last Refresh:
- Jul 5 at 11:55 am
Property Features for 1510 South Walters Street
General Information
- Standard status
- Active
- Size
- 2,700 SF
- Property subtype
- Multi-Family / Three Story
Building Details
- Year Built
- 2025
Listing office Phyllis Browning Company (210) 708-5031
Listing date Dec 22, 2025
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Phyllis Browning Company
Investment Insights
Based on property information with market context.
Key Highlights
- Brand new construction (2025) in downtown San Antonio area.
- Spacious three‑story layout with 3 bedrooms and 2.5 bathrooms (1,350 sq ft).
- Single‑car garage and separate electric meters for each unit.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $47.0k | $17.40 |
| − Vacancy | −$2.6k | −$0.96 |
| EGI | $44.4k | $16.44 |
| − OpEx | −$13.3k | −$4.93 |
| NOI | $31.1k | $11.51 |
