Two-Unit Duplex with Attached
1518 Darryl Drive San Jose, CA 95130
1518 Darryl Drive, San Jose, CA, 95130
$1,900,888
For Sale
$1,900,888
Duplex built in 1978 offering two units, each with an attached two-car garage, with one unit move-in ready.
Property Size3,076 SF
Lot Size0.24 Acres
Price / SF$617.97
Days on Market23
Property Features for 1518 Darryl Drive
General Information
- Standard status
- Active
- Size
- 3,076 SF
- Lot size
- 0.24 Acres
- Property subtype
- Multi Family
Building Details
- Year Built
- 1978
Listing agency
Metro Property Management
(408) 500-6834
Listed by
Desiree Breschi · License #01983741
(408) 500-6834
Source
Exitrealty
Added: Jun 30 Updated: Jul 21 at 4:35AM Checked: Jul 22 at 6:34AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Metro Property Management
Investment Insights
Based on property information with market context.
1518–1520 Darryl Drive is a duplex built in 1978 featuring approximately 3,076 sq. ft. of living space across two units. Each unit includes an attached two-car garage. One unit is vacant and has been extensively improved with modern finishes and is presented as move-in ready.
The second unit is occupied by a long-term tenant and features an updated kitchen, providing immediate rental income. The property is located in the Moreland School District and Campbell Union High School District.
The overall configuration supports both owner-occupant use and income generation, with the added convenience of attached two-car garages for each unit.
The second unit is occupied by a long-term tenant and features an updated kitchen, providing immediate rental income. The property is located in the Moreland School District and Campbell Union High School District.
The overall configuration supports both owner-occupant use and income generation, with the added convenience of attached two-car garages for each unit.
Key Highlights
- Duplex built in 1978 with approximately 3,076 sq. ft. of living space on a 10,395± sq. ft. lot
- Two units, each with an attached two‑car garage
- Vacant unit has modern finishes and is move‑in ready
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $103.4k | $33.60 |
| − Vacancy | −$4.4k | −$1.43 |
| EGI | $98.9k | $32.17 |
| − OpEx | −$29.7k | −$9.65 |
| NOI | $69.3k | $22.52 |
3,076 SF · lease $33.60/SF/yr · vacancy 4.27% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$989.4K
$865.7K – $1.15M
NOI $69,258 @ 7.0% cap · market cap 3.64%
Second Best
Apartment 5plus
$914.0K
$799.8K – $1.07M
NOI $63,980 @ 7.0% cap · market cap 3.37%
Theoretical Best
Office A
$1.86M
$1.63M – $2.17M
NOI $130,038 @ 7.0% cap · market cap 6.84%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Duplex built in 1978 offering two units, each with an attached two-car garage, with one unit move-in ready.
Where is this duplex located?
The property is located at 1518 Darryl Drive San Jose, CA.
What is the asking price?
The asking price for this property is $1,900,888.
What are key features of this property?
This property features: Duplex built in 1978 with approximately 3,076 sq. ft. of living space on a 10,395± sq. ft. lot; Two units, each with an attached two‑car garage; Vacant unit has modern finishes and is move‑in ready
