Two-Unit Duplex with
For Sale
$139,000
1517 Coffee Court, Columbus, GA 31906
Each residence offers two bedrooms, one bathroom, and washer/dryer hookups.
Property Size1,350 SF
Price / SF$102.96
Days on Market100
Property Features for 1517 Coffee Court
General Information
Standard status
Active
Size
1,350 SF
Property subtype
Residential Income / Duplex
Additional Details
Multifamily Units
2
Amenities
Window Unit(s)
Other Type-See Remarks, No
Yes
Range, Refrigerator
Two Units
Washer/Dryer Hookup
Building Details
Year Built
1963
Listing Agency:
1st Class Real Estate Excellence
(706) 681-8651
Listed By:
Anthony Smith · License #264418
(706) 681-8651
Source:
Compass
Added: May 25
Changed: Aug 30
Last Checked: Aug 31 at 9:46PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of 1st Class Real Estate Excellence
Investment Insights
Based on property information with market context.
This two-unit duplex contains 1,350 square feet and was built in 1963. Each residence is configured with two bedrooms and one bathroom, providing a defined residential layout within the property. Interior features include window unit air conditioning, a range, a refrigerator, and washer/dryer hookups. The property is suited to residential income use and offers two separate units in one building.
The address is 1517 Coffee Court in Columbus, Georgia. Shopping, dining, schools, and major roadways are identified as convenient access points from the property, adding practical connectivity for residents. Exterior features are not specified.
The address is 1517 Coffee Court in Columbus, Georgia. Shopping, dining, schools, and major roadways are identified as convenient access points from the property, adding practical connectivity for residents. Exterior features are not specified.
Key Highlights
- Two‑unit duplex with 1,350 square feet
- Each unit has 2 bedrooms and 1 bathroom
- Range and refrigerator included
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$12,236
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
8.80%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$244,720
$244.7K
Cap Rate 7%
$174,800
$174.8K
Cap Rate 9%
$135,956
$136.0K
Market Conditions
NOI Build-Up for 1,350 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$18.6K $13.80/SF
− Vacancy
−$1.1K −$0.85/SF
EGI
$17.5K $12.95/SF
− OpEx
−$5.2K −$3.88/SF
NOI
$12.2K $9.06/SF
Area
Columbus, GA
Vacancy
6.17%
Lease Rate
$13.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$244,720
Cap Rate 7%
$174,800
Cap Rate 9%
$135,956
Alternative Uses
Best Use
Multifamily LT 5
$174.8K
$153.0K – $203.9K
NOI $12,236 @ 7.0% cap · market cap 8.80%
Second Best
Apartment 5plus
$154.7K
$135.4K – $180.5K
NOI $10,830 @ 7.0% cap · market cap 7.79%
Theoretical Best
Office A
$302.1K
$264.3K – $352.4K
NOI $21,144 @ 7.0% cap · market cap 15.21%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
518
Businesses Nearby
Explore this area
Business Placement
Demographics for 31906, GA
21,835
Population
11,046
Households
2
Avg Household Size
38
Median Age
31%
College-Educated
86%
High-School Grad
6.9 sq mi
ZIP Area
3,164
Density / Sq Mi
$41,913
Median Household Income
$35,820
Median Earnings
$872
Median Rent
$170,400
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Each residence offers two bedrooms, one bathroom, and washer/dryer hookups.
Where is this duplex located?
The property is located at 1517 Coffee Court Columbus, GA.
What is the asking price?
The asking price for this property is $139,000.
What are key features of this property?
This property features: Two‑unit duplex with 1,350 square feet; Each unit has 2 bedrooms and 1 bathroom; Range and refrigerator included
