Detached Two-Unit
New
For Sale
$1,395,000
151 Vermont Ave, Staten Island, NY 10305
Each residence has three bedrooms, two bathrooms, a living room, dining area, and kitchen.
Property Size2,667 SF
Lot Size0.09 Acres
Days on Market6
Property Features for 151 Vermont Ave
General Information
Standard status
Active
Size
2,667 SF
Lot size
0.09 Acres
Property subtype
Multi Family
Site & Location
Highway Access
Yes
Public Transit
Yes
Units
Unit Mix
2 x 3BR/2BA
Multifamily Units
2
Taxes and HOA fees
Annual Taxes
$14,235
Building Details
Building Size
2,667 SF
Year Built
2023
Buildings
1
Stories
2
Listing Agency:
ProBase Real Estate
Listed By:
Shaojie (Jayden) Liang · License #SL6230
(718) 210-2727
Source:
Elliman
Added: Oct 7
Changed: Oct 11
Last Checked: Oct 11 at 7:09AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of ProBase Real Estate
Investment Insights
Based on property information with market context.
Built in 2023, this detached duplex contains two residences with matching layouts. Each has three bedrooms, two bathrooms, a living room, a dining area, and a kitchen. The property also includes a finished basement with its own entrance, a detached garage, a private driveway, and a backyard.
The home occupies a 37' × 107' lot, with a 25' × 54' building. It is near Exit 14, the Verrazano-Narrows Bridge, and Brooklyn. Shopping, restaurants, supermarkets, schools, parks, and public transportation along Hylan Boulevard are minutes away.
The home occupies a 37' × 107' lot, with a 25' × 54' building. It is near Exit 14, the Verrazano-Narrows Bridge, and Brooklyn. Shopping, restaurants, supermarkets, schools, parks, and public transportation along Hylan Boulevard are minutes away.
Key Highlights
- Two residences, each with 3 bedrooms and 2 bathrooms
- Built in 2023 on a 37' × 107' lot; building measures 25' × 54'
- Finished basement with a separate entrance
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$70,023
Cap Rate
5.02%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,400,460
$1.4M
Cap Rate 7%
$1,000,329
$1.0M
Cap Rate 9%
$778,033
$778.0K
Market Conditions
NOI Build-Up for 2,667 SF
Gross rent
$108.8K $40.80/SF
− Vacancy
−$8.8K −$3.29/SF
EGI
$100.0K $37.51/SF
− OpEx
−$30.0K −$11.25/SF
NOI
$70.0K $26.26/SF
Area
ZIP 10305
Vacancy
8.07%
Lease Rate
$40.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,400,460
Cap Rate 7%
$1,000,329
Cap Rate 9%
$778,033
Alternative Uses
Best Use
Multifamily LT 5
$1.00M
$875.3K – $1.17M
NOI $70,023 @ 7.0% cap · market cap 5.02%
Second Best
Apartment 5plus
$920.3K
$805.3K – $1.07M
NOI $64,424 @ 7.0% cap · market cap 4.62%
Theoretical Best
Office A
$1.27M
$1.11M – $1.48M
NOI $89,078 @ 7.0% cap · market cap 6.39%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
895
Businesses Nearby
Explore this area
Business Placement
Demographics for 10305, NY
44,008
Population
16,850
Households
2.6
Avg Household Size
41
Median Age
32%
College-Educated
85%
High-School Grad
4.0 sq mi
ZIP Area
11,002
Density / Sq Mi
$86,294
Median Household Income
$52,183
Median Earnings
$1,656
Median Rent
$627,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Each residence has three bedrooms, two bathrooms, a living room, dining area, and kitchen.
Where is this duplex located?
The property is located at 151 Vermont Ave Staten Island, NY.
What is the asking price?
The asking price for this property is $1,395,000.
What are key features of this property?
This property features: Two residences, each with 3 bedrooms and 2 bathrooms; Built in 2023 on a 37' × 107' lot; building measures 25' × 54'; Finished basement with a separate entrance
