Well-Maintained Duplex Income
For Sale
$750,000
Pending
1504 Brown Street, Philadelphia, PA 19130
Two bi-level 4 bed, 2 bath units each with in-unit washer/dryer, separately metered utilities, and basement storage.
Property Size3,080 SF
Days on Market130
Property Features for 1504 Brown Street
General Information
Standard status
Pending
Size
3,080 SF
Property subtype
Multi-Family / Fee Simple
Building Details
Year Built
1920
Listing Agency:
Keller Williams Main Line
(267) 606-3318
Listed By:
Erin E Rigo · License #RS342731
(267) 606-3318
Source:
Compass
Added: Mar 25
Changed: Jul 22
Last Checked: Jul 31 at 12:47PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Main Line
Investment Insights
Based on property information with market context.
This well-maintained duplex offers two spacious bi-level units, each featuring four bedrooms and two bathrooms. Both units include in-unit washer and dryer, separately metered utilities, and access to basement storage. Unit A also provides access to a private rear yard.
The property is located in the Francisville neighborhood with easy commuting access to the Broad Street Line and close proximity to Center City, Temple University, The Met, and the Art Museum area.
Reported updates to major mechanicals include a new roof, updated HVAC, and newer water heaters, supporting ongoing day-to-day reliability for tenants and operations.
The property is located in the Francisville neighborhood with easy commuting access to the Broad Street Line and close proximity to Center City, Temple University, The Met, and the Art Museum area.
Reported updates to major mechanicals include a new roof, updated HVAC, and newer water heaters, supporting ongoing day-to-day reliability for tenants and operations.
Key Highlights
- Well maintained duplex (built 1920) with two bi‑level units, each offering 4 bedrooms and 2 bathrooms
- Each unit includes its own in‑unit washer and dryer and separately metered utilities
- Basement storage available for the units
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $79.5k | $25.80 |
| − Vacancy | −$4.4k | −$1.42 |
| EGI | $75.1k | $24.38 |
| − OpEx | −$22.5k | −$7.31 |
| NOI | $52.6k | $17.06 |
3,080 SF · lease $25.80/SF/yr · vacancy 5.51% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$750.9K
$657.0K – $876.0K
NOI $52,560 @ 7.0% cap · market cap 7.01%
Second Best
Apartment 5plus
$692.1K
$605.6K – $807.5K
NOI $48,447 @ 7.0% cap · market cap 6.46%
Theoretical Best
—
—
same as Best Use
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
3,089
Businesses Nearby
Explore this area
Business Placement
Demographics for 19130, PA
31,477
Population
18,178
Households
1.7
Avg Household Size
34
Median Age
78%
College-Educated
98%
High-School Grad
1.2 sq mi
ZIP Area
26,231
Density / Sq Mi
$110,436
Median Household Income
$76,051
Median Earnings
$1,836
Median Rent
$483,500
Median Home Value
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two bi-level 4 bed, 2 bath units each with in-unit washer/dryer, separately metered utilities, and basement storage.
Where is this duplex located?
The property is located at 1504 Brown Street Philadelphia, PA.
What is the asking price?
The asking price for this property is $750,000.
What are key features of this property?
This property features: Well maintained duplex (built 1920) with two bi‑level units, each offering 4 bedrooms and 2 bathrooms; Each unit includes its own in‑unit washer and dryer and separately metered utilities; Basement storage available for the units
