15 S JOHNSON ST, Iowa City, IA 52245
1900-built two-unit duplex in Iowa City near downtown and the University of Iowa, totaling four bedrooms and two bathrooms.
Property Features for 15 S JOHNSON ST
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of WSG CRE
Investment Insights
Based on property information with market context.
Located near downtown Iowa City and the University of Iowa campus, the duplex offers convenient access to the University of Iowa, University of Iowa Health Care, downtown amenities, and major employment centers.
For underwriting purposes, the offering reflects a 6.20% cap rate based on a proforma NOI. With its compact, established in-town setting and proximity to core demand drivers, the property is positioned for rental-oriented ownership in Iowa City.
Key Highlights
- Two residential units in a single duplex building
- Constructed in 1900
- 1,792 square feet total living area
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $24.7k | $13.80 |
| − Vacancy | −$1.1k | −$0.62 |
| EGI | $23.6k | $13.18 |
| − OpEx | −$7.1k | −$3.95 |
| NOI | $16.5k | $9.23 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 52245, IA
Market
Vacancy Rate% for Multifamily in Midwest region