Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Private Wooded Lot with Lake Access Title is generated by Realmo AI

    15 Rose Estates, Walden, NY 12586

    View on Map
    Claim this Listing
    Pending
    $95,000

    LAND - Walden, NY

    Property size:
    2,000 SF
    Lot size:
    2.70 Acres
    Added:
    Aug 21, 2025
    Days on Market:
    270
    Last Refresh:
    May 17 at 5:06 am

    Property Features for 15 Rose Estates

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Pending
    Size
    2,000 SF
    Lot size
    2.70 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    315

    Utilities

    Utilities
    Cable Available

    We can help!

    Listing Contact
    Craig Pelsue

    Listing agent Craig Pelsue

    Listing office Keller Williams Realty 69 Brookside Ave. Ste 225, Chester, NY

    Listing date Aug 21, 2025

    MLS# 903891 Listing URL

    Copyright © 2026 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Private 2.7 acre lot at the end of a quiet private road.
    • Deeded lake access to Orange Lake.
    • Preliminary engineering and perc tests completed.
    • Approximately 1 acre of usable land.
    • House plan on engineer document is approximately 2000 sq ft.
    • Cable Available

    Overview

    This 2.7-acre lot is located at the end of a quiet, private road in Walden, NY. The property is lightly wooded and offers a private setting. The deed includes lake access, allowing for year-round use of the lake. Preliminary engineering and perc tests have been completed. Plans are needed by the town. Approximately 1 acre of the land is usable, and engineering documents indicate a house of approximately 2000 square feet could be built. Renderings are available.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Restaurant Building Supply Big Box & Wholesale Store Hotel & Motel Daycare Center HVAC Service Electrical Service (Bike/Boat/Book/etc) Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Walden
    County
    Orange
    State
    New York
    Longitude
    -74.1131685
    Latitude
    41.5529512

    Nearby Similar for Sale

    • $549,999

      Mixed-Use Building in Walden, NY

      Commercial and residential building in the heart of Walden.
      36 Orange Avenue, Walden, NY 12586
      View Details
    • $380,000
      3,674 SF

      Spacious Commercial Building on Corner Lot

      Versatile commercial building with flexible layout and high visibility.
      90 Scofield Street, Walden, NY 12586
      View Details
    • $1,750,000
      21,000 SF

      Two Walden Office Buildings

      Two professional office buildings in the heart of Walden, NY.
      156-158 Orange Avenue, Walden, NY 12586
      View Details
    • $699,999

      Expansive Land in Walden, NY

      87.8 acres of land perfect for development or building a home.
      183 Plains Road, Walden, NY 12586
      View Details
    • $59,999

      Vacant Lot in Walden, NY

      0.69 acre vacant lot, build your dream home!
      High Meadows Road, Walden, NY 12586
      View Details
    • $60,000
      2,700 SF

      Deli/Convenience Business For Sale

      Deli/Convenience business for sale in Walden, NY.
      35 E. MAIN Streets, Walden, NY 12586
      View Details
    • $499,888

      Mixed-Use Property in Walden Village

      Income-producing mixed-use property with apartments and retail spaces.
      158 W Main St, Walden, NY 12586
      View Details
    • $100,000

      Walden Land Development Opportunity

      3.8 acre parcel in Walden, NY with development potential.
      2637 State Route 208, Walden, NY 12586
      View Details
    • $349,000

      Mixed-Use Building in Walden, NY

      Redone building with apartment and commercial space in Walden.
      19 Orchard Street, Walden, NY 12586
      View Details
    • $550,000

      Income Property in Village Square

      Income-generating property with municipal parking and versatile B-3 zoning.
      42 Orchard Street, Walden, NY 12586
      View Details
    • $400,000

      150 Acres Raw Land Available

      150 acres of raw land in Newburgh, Wallkill Schools.
      62 E Rock Cut Road, Walden, NY 12586
      View Details
    • $699,999

      Expansive Land in Montgomery

      87.8 acres in Montgomery, ideal for development or dream home.
      183 Plains Road, Walden, NY 12586
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 2.7 acre wooded lot with lake access in Walden, NY.
    Where is this residential land & home lot located?
    The property is located at 15 Rose Estates Walden, NY.
    What is the asking price?
    The asking price for this property is $95,000.
    What are key features of this property?
    This property features: Private 2.7 acre lot at the end of a quiet private road.; Deeded lake access to Orange Lake.; Preliminary engineering and perc tests completed.
    (845) 527-5572
    We can help!
    Listing Contact
    Craig Pelsue
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    15 Rose Estates, Walden, NY 12586
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!