Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Harstine Island View Lot Title is generated by Realmo AI

    15 E Smith Cove Way, Shelton, WA 98584

    View on Map
    Claim this Listing
    For Sale
    $145,000

    Buildable lot with water views and community beach access.

    Type:Land or Vacant Lot
    Added:
    Jul 20, 2025
    Days on Market:
    320
    Last Refresh:
    May 18 at 10:18 pm

    Property Features for 15 E Smith Cove Way

    General Information

    Standard status
    Active
    Property subtype
    Land or Vacant Lot

    We can help!

    Listing Contact
    MARCA BRUFF

    Listing agent MARCA BRUFF

    Listing office KELLER WILLIAMS SOUTH SOUND

    Listing date Jul 20, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of KELLER WILLIAMS SOUTH SOUND

    HighLights

    • Sweeping views of Case Inlet and Mt. Rainier.
    • Directly adjacent to community beach access trail.
    • Buildable lot in the desirable Smith Cove community on Harstine Island.
    • Prior septic design work and geotechnical report available.
    • Community water, power, and internet available at the street.
    • Located on a quiet cul‑de‑sac offering privacy.

    Overview

    Located in the Smith Cove community on Harstine Island, this level, buildable lot offers views of Case Inlet and Mt. Rainier. The property is situated steps from the shoreline and adjacent to the community beach access trail. Community water, power, and internet are available at the street. Tucked on a quiet cul-de-sac, this Harstine Island property offers privacy, beauty, and convenience. Prior septic design work and a geotechnical report provide a valuable head start. This property captures the very best of Pacific Northwest living.
    Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Map

    City
    Shelton
    County
    Mason
    State
    Washington
    Longitude
    -122.845231
    Latitude
    47.212828

    Nearby Similar for Sale

    • $999,990
      9,160 SF

      Versatile Commercial Building on Large Lot

      9,160 SQFT commercial building on 1.6 Acres ready for business.
      21 Adonai Ct, Shelton, WA 98584
      View Details
    • $769,950
      4,212 SF

      Commercial Building Near Spencer Lake

      4,212 SF commercial building on one acre near Spencer Lake.
      2810 E Spencer Lake Road, Shelton, WA 98584
      View Details
    • $1,600,000
      3,000 SF

      Entitled Development Opportunity in Shelton

      Fully entitled 88-unit PUD in Opportunity Zone.
      11750 US-101, Shelton, WA 98584
      View Details
    • $1,200,000
      1,500 SF

      Licensed Cannabis Producer Processor Facility

      Fully licensed Tier 3 cannabis producer processor facility for sale.
      541 W Honeysuckle Ln, Shelton, WA 98584
      View Details
    • $75,000

      Capitol Hill Land Opportunity

      Five adjoining parcels totaling 1.12 acres on Capitol Hill.
      111 Bear Street, Shelton, WA 98584
      View Details
    • $999,990
      9,160 SF

      Versatile Commercial Building on Large Lot

      9,160 SF commercial building on 1.6 acres ready for business.
      21 Adonai Court, Shelton, WA 98584
      View Details
    • $999,990

      Versatile Commercial Building on Large Lot

      9,160 SF commercial building on 1.6 acres for sale.
      21 E Adonai Ct, Shelton, WA
      View Details
    • $1,460,000
      3,900 SF

      Shelton Multifamily Investment Opportunity

      Two well-maintained 4-plexes with income potential in a prime location.
      1125 13th St, Shelton, WA 98584
      View Details
    • $995,000
      18,860 SF

      Versatile Commercial Property Near Highway 101

      2.96-acre commercial property with cold storage and processing capabilities.
      200 SE Clearwater Ridge, Shelton, WA 98584
      View Details
    • $7,960,000
      62,006 SF

      Shelton Shopping Center For Sale

      Fully occupied shopping center anchored by long-term tenants.
      2505 Olympic Hwy N, Shelton, WA 98584
      View Details
    • $120,000

      View Property in Private Setting

      1.5-acre property with Olympic views, driveway, and power.
      151 E Amy Court, Shelton, WA 98584
      View Details
    • $615,000

      85 Acres Timberland Near Shelton

      85 acres of timberland zoned RR10 near Hood Canal.
      1 XX West California Road, Shelton, WA 98584
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Buildable lot with water views and community beach access.
    Where is this waterfront land located?
    The property is located at 15 E Smith Cove Way Shelton, WA.
    What is the asking price?
    The asking price for this property is $145,000.
    What are key features of this property?
    This property features: Sweeping views of Case Inlet and Mt. Rainier.; Directly adjacent to community beach access trail.; Buildable lot in the desirable Smith Cove community on Harstine Island.
    (360) 786-6900
    We can help!
    Listing Contact
    MARCA BRUFF
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    15 E Smith Cove Way, Shelton, WA 98584
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!