Mixed-Use Apartment and Retail
For Sale
$1,400,000
15 CHESTNUT ST, Suffern, NY 10901
Mixed-use building with four residential apartments, five retail storefronts, and an eight-space private parking lot.
Property Size7,931 SF
Price / SF$176.52
Days on Market198
Property Features for 15 CHESTNUT ST
General Information
Standard status
Active
Size
7,931 SF
Total Parking Spaces
8
Property subtype
Mixed Use
Additional Details
Multifamily Units
4
Taxes and HOA fees
Annual Taxes
$22,171
Amenities
Central Air
3
Listing Agency:
Delaney Realty
(845) 357-2141
Listed By:
Patricia Delaney
(845) 821-1127
Source:
Xome
Added: Feb 19
Changed: Sep 2
Last Checked: Sep 5 at 3:55AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Delaney Realty
Investment Insights
Based on property information with market context.
This mixed-use property includes four residential apartments and five retail storefronts, along with a private parking lot with eight spaces. The residential configuration consists of three 1-bedroom, 1-bath units and one 2-bedroom, 1-bath unit. Both gas and electric for the residential units are separately metered, and the residential units are also metered for water. The commercial units are separately metered for gas, electric, and water.
The building is being sold together with 33 Park Ave and 47-55 Lafayette Ave due to the shared private parking lot. The public remarks indicate the property is just steps away from the Train to NYC.
The roof is described as young, and the interior and exterior are described as immaculate.
The building is being sold together with 33 Park Ave and 47-55 Lafayette Ave due to the shared private parking lot. The public remarks indicate the property is just steps away from the Train to NYC.
The roof is described as young, and the interior and exterior are described as immaculate.
Key Highlights
- Mixed‑use building with four residential apartments and five retail storefronts
- Residential unit mix: three 1BD/1BA apartments and one 2BD/1BA apartment
- Private parking lot with 8 spaces
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$111,689
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
7.98%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$2,233,780
$2.2M
Cap Rate 7%
$1,595,557
$1.6M
Cap Rate 9%
$1,240,989
$1.2M
Market Conditions
NOI Build-Up for 7,931 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$166.6K $21.00/SF
− Vacancy
−$7.0K −$0.88/SF
EGI
$159.6K $20.12/SF
− OpEx
−$47.9K −$6.04/SF
NOI
$111.7K $14.08/SF
Area
Rockland County, NY
Vacancy
4.20%
Lease Rate
$21.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$2,233,780
Cap Rate 7%
$1,595,557
Cap Rate 9%
$1,240,989
Alternative Uses
Best Use
Multifamily LT 5
$2.00M
$1.75M – $2.34M
NOI $140,153 @ 7.0% cap · market cap 10.01%
Second Best
Apartment 5plus
$1.86M
$1.62M – $2.17M
NOI $129,974 @ 7.0% cap · market cap 9.28%
Theoretical Best
Specialty Retail
$5.24M
$4.59M – $6.12M
NOI $367,067 @ 7.0% cap · market cap 26.22%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
4
Residential units
Location Intelligence
Trade Area within ½ mile
726
Businesses Nearby
Explore this area
Business Placement
Demographics for 10901, NY
25,145
Population
9,674
Households
2.6
Avg Household Size
42
Median Age
48%
College-Educated
90%
High-School Grad
23.5 sq mi
ZIP Area
1,070
Density / Sq Mi
$114,651
Median Household Income
$59,561
Median Earnings
$1,746
Median Rent
$490,700
Median Home Value
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Quadplex - Mixed-use building with four residential apartments, five retail storefronts, and an eight-space private parking lot.
Where is this quadplex located?
The property is located at 15 CHESTNUT ST Suffern, NY.
What is the asking price?
The asking price for this property is $1,400,000.
What are key features of this property?
This property features: Mixed‑use building with four residential apartments and five retail storefronts; Residential unit mix: three 1BD/1BA apartments and one 2BD/1BA apartment; Private parking lot with 8 spaces
