Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Coopers Pond Duplex Investment Title is generated by Realmo AI

    1496 Hampton Place 2, Monticello, FL 32344

    View on Map
    Claim this Listing
    For Sale
    $410,000

    Fully occupied duplex in Coopers Pond, Monticello, Florida.

    Type:Multi Family
    Property size:
    2,311 SF
    Price / SF:
    $177/SF
    Added:
    Oct 16, 2024
    Days on Market:
    595
    Last Refresh:
    May 27 at 10:14 am

    Property Features for 1496 Hampton Place 2

    General Information

    Standard status
    Active
    Size
    2,311 SF
    Property subtype
    Multi Family

    Building Details

    Year Built
    2003

    We can help!

    Listing Contact
    Jacqueline Austin

    Listing agent Jacqueline Austin License #3156480

    Listing office Shamrock Professionals Realty

    Listing date Oct 16, 2024

    Source Exitrealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Shamrock Professionals Realty

    HighLights

    • Immediate income‑producing duplex in a growing renters market.
    • New roof installed in 2024.
    • Located in the desirable Coopers Pond Community near I‑10 East.
    • Ceramic tile floors throughout both units.
    • Large lot with plenty of parking space.
    • Well‑maintained property built in 2003.

    Overview

    This is an investment opportunity located in the Coopers Pond Community near I-10 East. The property is a fully occupied duplex with two units, each featuring 3 bedrooms and 2 full bathrooms. This income-producing property is situated in a growing renters market with growth potential. The property is well-maintained and features a new roof installed in 2024, ceramic tile floors throughout, a partially fenced backyard, and a patio. It is located on a large lot with ample parking space. The property size is 2311 square feet.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $37.4k $16.20
    − Vacancy −$2.8k −$1.23
    EGI $34.6k $14.97
    − OpEx −$10.4k −$4.49
    NOI $24.2k $10.48
    2,311 SF · lease $16.20/SF/yr · vacancy 7.60% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $345.9K
    $302.7K – $403.6K (±1% cap)
    NOI $24,215 @ 7.0% cap · market cap 5.91%
    Second Best
    Apartment 5plus
    $300.7K
    $263.1K – $350.8K (±1% cap)
    NOI $21,049 @ 7.0% cap · market cap 5.13%
    Theoretical Best
    Office A
    $566.6K
    $495.7K – $661.0K (±1% cap)
    NOI $39,659 @ 7.0% cap · market cap 9.67%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon Hotel & Motel Auto Parts Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Monticello
    County
    Jefferson
    State
    Florida
    Longitude
    -83.8733603
    Latitude
    30.5272555

    Nearby Similar for Sale

    • $850,000
      9,000 SF

      Monticello Warehouse with B-2 Zoning

      Warehouse with B-2 Zoning on a high visibility corner.
      765 E Washington Street, Monticello, FL 32344
      View Details
    • $275,000

      Historic Downtown Monticello Retail Opportunity

      Versatile commercial space in historic downtown Monticello, Florida.
      185 E Dogwood Street, Monticello, FL 32344
      View Details
    • $289,000

      Restored Building in Shopping District

      Restored building in Monticello's shopping district with high foot traffic.
      230 N JEFFERSON Street, Monticello, FL 32344
      View Details
    • $390,000

      Monticello Four-Unit Investment Property

      Four-unit property in Monticello, offering income and value-add potential.
      480 S JEFFERSON Street, Monticello, FL 32344
      View Details
    • $550,000

      7-Unit Residential Complex For Sale

      Well-maintained 7-unit complex near downtown Monticello, Florida.
      535 Hagan Street, Monticello, FL 32344
      View Details
    • $47,000
      1,980 SF

      Mixed-Use Commercial Property, Monticello, FL

      Mixed-use commercial property in a desirable location, Monticello, Florida.
      1235 SAGE STREET, MONTICELLO, FL 32344
      View Details
    • $349,000

      Commercial Property in Downtown Monticello

      Commercial space for sale in downtown Monticello, Florida.
      280 W Washington Street, Monticello, FL 32344
      View Details
    • $349,000

      Commercial Property in Downtown Monticello

      Commercial space with highway frontage in downtown Monticello, Florida.
      280 W Washington St, MONTICELLO, FL, 32344-1442
      View Details
    • $425,000

      Multi-Office Building with Breezeway

      Five office suites with shared and private bathroom options, each with window A/C and off-street city parking nearby.
      180 S Cherry Street, Monticello, FL 32344
      View Details
    • $349,000
      7,659 SF

      Commercial Property in Downtown Monticello

      Commercial space for sale in downtown Monticello, Florida.
      280 W Washington Street Unit 280, Monticello, FL 32344
      View Details
    • $135,000
      1,364 SF

      Office Space in High Visibility Location

      Office space featuring three offices, one bath, and full kitchen.
      1405 S Jefferson Street, MONTICELLO, FL 32344
      View Details
    • $210,028

      Established Auto Shop on Highway

      Turnkey auto shop with equipment, inventory, and extra lot.
      3085 Gamble Road, Monticello, FL 32344
      View Details

    FAQs

    What type of property is this?
    Duplex - Fully occupied duplex in Coopers Pond, Monticello, Florida.
    Where is this duplex located?
    The property is located at 1496 Hampton Place 2 Monticello, FL.
    What is the asking price?
    The asking price for this property is $410,000.
    What are key features of this property?
    This property features: Immediate income‑producing duplex in a growing renters market.; New roof installed in 2024.; Located in the desirable Coopers Pond Community near I‑10 East.
    (850) 228-2100
    We can help!
    Listing Contact
    Jacqueline Austin
    Real Estate License ID: 3156480
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1496 Hampton Place 2, Monticello, FL 32344
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!