Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Hillside Commercial Investment Opportunity Title is generated by Realmo AI

    1455 Liberty Avenue, Hillside, NJ 07205

    View on Map
    Claim this Listing
    New
    For Sale
    $800,000

    COMMERCIAL - Hillside, NJ

    Property size:
    4,400 SF
    Lot size:
    0.17 Acres
    Price / SF:
    $181/SF
    Added:
    May 19, 2026
    Days on Market:
    4
    Last Refresh:
    May 22 at 2:06 am

    Property Features for 1455 Liberty Avenue

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Rooms
    Basement
    Parking features
    On Street
    Basement
    Walk-Out Access
    Standard status
    Active
    APN
    07-01102-0000-00001
    Size
    4,400 SF
    Lot size
    0.17 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    23040

    Utilities

    Sewer type
    Public Sewer
    Cooling system
    Electric, Window Unit(s)
    Water source
    Public

    Building Details

    Year built
    1934
    Floors in Building
    1
    Building materials
    Brick
    Roof type
    Flat, Shingle

    We can help!

    Listing Contact
    Jose Sanchez

    Listing agent Jose Sanchez License #1536927

    Listing office Keller Williams City Life 5 Marine View Plaza #310, Hoboken, NJ

    Listing date May 19, 2026

    MLS# 22614776

    Copyright © 2026 More MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Generates approximately $7,500 in monthly rental income from 4 active tenants.
    • 4,400 sq/ft commercial property in the heart of Hillside, NJ.
    • Turnkey asset with updated electrical, drywall, and appliances.
    • High visibility and consistent foot traffic due to its location near major highways, Newark Airport, thriving businesses, and residential neighborhoods.
    • Constructed with durable brick.
    • Roof consists of both Flat and Shingle materials.

    Overview

    This commercial property, located in Hillside, NJ, presents a prime investment opportunity. The 4,400 sqft building features 4 active tenants, including a fully renovated gym. The property generates approximately $7,500 in monthly rental income. Recent updates include electrical, drywall, and appliances. The property is located near major highways, Newark Airport, thriving businesses, and residential neighborhoods, offering high visibility and consistent foot traffic. The lot size is 0.17 acres.

    Financial Insights

    Value Estimation Calculated for Retail

    Conservative
    $697.8K
    NOI $62,802 @ 9.00% cap · cautious / downside scenario
    Moderate
    $897.2K
    NOI $62,802 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.26M
    NOI $62,802 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Retail

    Component $ $/SF
    Gross rent $95.0k $21.60
    − Vacancy −$5.3k −$1.21
    EGI $89.7k $20.39
    − OpEx −$26.9k −$6.12
    NOI $62.8k $14.27
    4,400 SF · lease $21.60/SF/yr · vacancy 5.60% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Retail
    $897.2K
    $785.0K – $1.05M (±1% cap)
    NOI $62,802 @ 7.0% cap · market cap 7.85%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $1.15M
    $1.01M – $1.34M (±1% cap)
    NOI $80,425 @ 7.0% cap · market cap 10.05%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Fitness centers & gyms

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Secret Formula Fitness — 1192 Liberty Ave, Hillside, NJ 07205
    • Secret Formula Meals — 1192A Liberty Ave, Hillside, NJ 07205
    • Qui2Health — 1282 n broad st, hillside, nj 07205
    • Hillside Sho-Kin Karate Academy — 1329 Liberty Ave, Hillside, NJ 07205
    • REHAB BY QUI — 1282 N Broad St, Hillside, NJ 07205

    Location Insight

    • Map
    • Local Demand
    City
    Hillside
    County
    Union
    State
    New Jersey
    Longitude
    -74.2281233
    Latitude
    40.7024659

    Nearby Similar for Sale

    • $810,000
      3,487 SF

      Move-in Ready Multi-Family Home

      Spacious two-family property in Hillside, NJ, ideal for investors.
      149 Baltimore Ave, Hillside Twp., NJ 07205-2638
      View Details
    • $599,000
      3,301 SF

      Two-Family Home with Bonus Space

      Two-story duplex with bonus space, ideal for owners or investors.
      1602 Bayview Ave, Hillside Twp., NJ 07205-1412
      View Details
    • $710,000

      Renovated Multi-Family Property in Hillside

      Renovated multi-family property in Hillside, great for investors.
      244 Ryan St, Hillside Twp., NJ 07205-2128
      View Details
    • $800,000
      4,400 SF

      Hillside Commercial Property For Sale

      4,400 SF commercial property with four active tenants.
      1455 Liberty Ave, Hillside Twp., NJ 07205
      View Details
    • $900,000
      9,999 SF

      Renovated Two-Family Home For Sale

      Modern, renovated two-family home with income potential in Hillside, NJ.
      43 Wolf Place, Hillside, NJ 07205
      View Details
    • $635,000

      Hillside Twp. Multi-Family Property

      Three-story multi-family property in Hillside Twp., NJ.
      1414 Boa Pl, Hillside Twp., NJ 07205-1810
      View Details
    • $725,000

      Updated Two-Family Home with Garage

      Updated two-family home with three-car garage and ample parking.
      222 Boston Avenue, Hillside, NJ 07205
      View Details
    • $549,000

      Mixed-Use Property with Storefront

      Mixed-use property featuring a storefront and a three-bedroom apartment.
      410 Bloy St, Hillside Twp., NJ 07205-2003
      View Details
    • $850,000
      4,400 SF

      Hillside Commercial Property Investment Opportunity

      4,400 SF commercial property with four tenants in Hillside, NJ.
      1455 Liberty Ave, Hillside Twp., NJ 07205
      View Details
    • $649,999
      1,200 SF

      Well-Maintained Brick Two-Family Property

      Two-family property with updated units and finished basements.
      1570 Clinton Place, Hillside, NJ 07205
      View Details
    • $650,000

      Multi Family

      192 Boston Ave, Hillside Twp., NJ 07205-2632
      View Details

    FAQs

    What type of property is this?
    Fitness center & gym - 4,400 sqft commercial property with 4 active tenants.
    Where is this fitness center & gym located?
    The property is located at 1455 Liberty Avenue Hillside, NJ.
    What is the asking price?
    The asking price for this property is $800,000.
    What are key features of this property?
    This property features: Generates approximately $7,500 in monthly rental income from 4 active tenants.; **4,400 sq/ft commercial property** in the heart of Hillside, NJ.; **Turnkey asset with updated electrical, drywall, and appliances.**
    (201) 659-8600
    We can help!
    Listing Contact
    Jose Sanchez
    Real Estate License ID: 1536927
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1455 Liberty Avenue, Hillside, NJ 07205
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!