Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Waterfront Land with Private Lakes Title is generated by Realmo AI

    1454 Livingston Vernon Road, Flora, MS 39071

    View on Map
    Claim this Listing
    For Sale
    $1,475,000

    LAND - Flora, MS

    Property size:
    3,799 SF
    Lot size:
    29.60 Acres
    Price / SF:
    $388/SF
    Added:
    Mar 31, 2026
    Days on Market:
    67
    Last Refresh:
    Jun 5 at 4:06 pm

    Property Features for 1454 Livingston Vernon Road

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    051a-01-001-02-00
    Size
    3,799 SF
    Lot size
    29.60 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    29.6 Acres +/-
    Tax Annual Amount
    2308

    Utilities

    Water source
    Public
    Water front features
    Lake
    Water front
    1

    We can help!

    Listing Contact
    Shane Saxton

    Listing agent Shane Saxton License #S53519

    Listing office Hopper Properties 12 Woodgate Drive Suite A, Brandon, MS

    Listing date Mar 31, 2026

    MLS# 4144289 Listing URL

    Copyright © 2026 MLS United. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Morton‑built 3,799 SF barndominium on approx. 29.6 acres with waterfront views
    • Two private lakes on the property, plus hand‑planted cypress trees around the lakes
    • Home features 2 bedrooms and 2.5 bathrooms, with large windows overlooking the lakes and a wraparound porch
    • Includes a 1,293 SF guest house with 2 bedrooms and 2 bathrooms, full kitchen, and living area
    • Livestock‑ready improvements include a pole barn, run‑out sheds, equipment shed, corral, and multiple paddocks
    • Private gated entrance and long driveway; multiple homesites including an existing house pad

    Overview

    This waterfront property spans approximately 29.6 acres and features two private lakes with hand-planted cypress trees. A Morton-built barndominium serves as the main home, offering 3,799 square feet with 2 bedrooms and 2.5 bathrooms, plus large windows designed to highlight lake views. The home includes a wraparound porch, and access is through a private gated entrance. A separate 1,293-square-foot guest house provides 2 bedrooms, 2 bathrooms, a full kitchen, and a comfortable living area.

    Outside, the land is equipped for livestock or horses, with a pole barn, run-out sheds, an equipment shed, a corral, and multiple paddocks. The property also includes several potential homesites, including an existing house pad, giving room for future plans. The driveway and established tree plantings, reportedly added by the owners about 30 years ago, contribute to a secluded setting with abundant wildlife. The seller notes the property is just minutes from Flora, Livingston, and Madison.

    The combination of private waterfront, multiple dwellings, and horse-friendly infrastructure makes this property a practical fit for buyers seeking a family compound, a long-term homestead, or a rural estate supporting equestrian or livestock use. The presence of multiple homesites also supports scenarios where additional construction or relocation is part of the plan.
    Property Profile Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Map

    City
    Flora
    County
    Madison
    State
    Mississippi
    Longitude
    -90.242165
    Latitude
    32.567883

    Nearby Similar for Sale

    • $3,295,750

      Highway 49 Commercial Land Opportunity

      8.63-acre commercial tract on high-traffic Highway 49 in Flora, MS.
      003 Hwy 49, Flora, MS 39071
      View Details
    • $392,040

      Prime Commercial Lot on Hwy 49

      One-acre commercial lot in Flora, MS with high visibility.
      0004 Hwy 49, Flora, MS 39071
      View Details
    • $559,500

      Versatile Land Near Flora, MS

      27.89-acre tract ideal for estate, farm, or recreation.
      000002 Hwy 22, Flora, MS 39071
      View Details
    • $348,950

      Residential Land in Grand Oaks

      9.97 acre lot in Grand Oaks Subdivision.
      0 Cane Creek Road, Flora, MS 39071
      View Details
    • $199,000

      Flora, MS Acreage Homesite

      7.48 acre homesite with utilities in Flora, MS.
      183 Central Boulevard, Flora, MS 39071
      View Details
    • $3,841,500

      Versatile Acreage Near Flora, MS

      197-acre tract ideal for estate, development, or recreation.
      00022 Hwy 22, Flora, MS 39071
      View Details
    • $6,720,000

      Remarkable Acreage Near Flora, MS

      560+/- acre tract with development potential near Flora, Mississippi.
      00560 Pocahontas Road, Flora, MS 39071
      View Details
    • $110,000

      Flora, MS Commercial Land

      4.30+- acres of commercial land in Flora, MS for sale.
      1st Street, Flora, MS 39071
      View Details
    • $725,000

      Commercial Land in Flora, MS

      2.74 acres of commercial land with development potential.
      3943 Mississippi 22, Flora, MS 39071
      View Details
    • $227,150

      Residential Land in Grand Oaks

      6.49 acre lot in Grand Oaks Subdivision, Flora, MS.
      0 Grand Oaks Way, Flora, MS 39071
      View Details
    • $224,350

      Residential Land in Grand Oaks

      6.41 acre lot in gated Grand Oaks Subdivision.
      0 Fallen Oak Cove, Flora, MS 39071
      View Details
    • $230,300

      Residential Land in Grand Oaks

      6.58 acre lot in Grand Oaks Subdivision, Flora, MS.
      0 Grand Oaks Way, Flora, MS 39071
      View Details

    FAQs

    What type of property is this?
    Horse & equestrian property - 29.6-acre waterfront property featuring two private lakes, a barndominium, guest house, and livestock-ready outbuildings.
    Where is this horse & equestrian property located?
    The property is located at 1454 Livingston Vernon Road Flora, MS.
    What is the asking price?
    The asking price for this property is $1,475,000.
    What are key features of this property?
    This property features: Morton‑built 3,799 SF barndominium on approx. 29.6 acres with waterfront views; Two private lakes on the property, plus hand‑planted cypress trees around the lakes; Home features 2 bedrooms and 2.5 bathrooms, with large windows overlooking the lakes and a wraparound porch
    (601) 540-5040
    We can help!
    Listing Contact
    Shane Saxton
    Real Estate License ID: S53519
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1454 Livingston Vernon Road, Flora, MS 39071
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!