For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Move-In Ready Condo with Upgrades Title is generated by Realmo AI

    14435 E 1st Drive #B2, Aurora, CO 80011

    View on Map
    Claim this Listing
    For Sale
    $230,000

    Updated condo with community amenities, convenient location, and move-in readiness.

    Type:Condominium
    Property size:
    1,038 SF
    Price / SF:
    $221/SF
    Added:
    Jun 6, 2025
    Days on Market:
    369
    Last Refresh:
    May 19 at 9:00 pm

    Property Features for 14435 E 1st Drive #B2

    General Information

    Standard status
    Active
    Size
    1,038 SF
    Property subtype
    Condominium

    Building Details

    Year Built
    1982

    We can help!

    Listing Contact
    Lydia Golesh

    Listing agent Lydia Golesh License #55043201

    Listing office Keller Williams Realty DTC

    Listing date Jun 6, 2025

    Source Kw

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty DTC

    HighLights

    • Move‑in ready condo with upgraded kitchen and bathrooms.
    • Community amenities include a clubhouse, pool, renovated tennis courts, and soon‑to‑come pickleball courts.
    • Convenient location with easy access to I‑225, Denver Tech Center, and Downtown Denver; close to light rail stations.
    • Features a wood‑burning fireplace and a large, covered patio overlooking a peaceful courtyard.
    • Includes a deeded, covered carport space.
    • Abundant storage space with an oversized laundry room and linen closets.

    Overview

    This property in the Cherry Grove East community features a living room with a wood-burning fireplace and access to a large patio, a dining area, and an upgraded kitchen with stainless steel appliances and new cabinets, complete with a pantry. The primary suite includes space for an in-home office, a large walk-in closet, and an upgraded bathroom. The auxiliary bathroom is also upgraded. The second bedroom provides additional access to the covered patio, which overlooks the courtyard. The home includes an oversized laundry room and linen closets. The property has a deeded, covered carport space. Community amenities include a clubhouse, pool, and renovated tennis courts, with pickleball courts planned. Located near I-225, the Denver Tech Center, and Downtown Denver, the property offers access to the High Line Canal Trail, Bicentennial Park, Town Center of Aurora, and Aurora Hills Golf Course. Light rail stations are located within a mile of the property. The property contains 1038 square feet.

    Local Financial Insights For Apartment 5plus

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $24.2k $23.28
    − Vacancy −$1.5k −$1.44
    EGI $22.7k $21.84
    − OpEx −$10.2k −$9.83
    NOI $12.5k $12.01
    1,038 SF · lease $23.28/SF/yr · vacancy 6.20% · expense 45.00%

    Alternative Uses

    Best Use
    Apartment 5plus
    $178.1K
    $155.8K – $207.8K (±1% cap)
    NOI $12,467 @ 7.0% cap · market cap 5.42%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $239.4K
    $209.5K – $279.3K (±1% cap)
    NOI $16,758 @ 7.0% cap · market cap 7.29%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Aurora
    County
    Arapahoe
    State
    Colorado
    Longitude
    -104.781
    Latitude
    39.7351

    FAQs

    What type of property is this?
    Apartment building - Updated condo with community amenities, convenient location, and move-in readiness.
    Where is this apartment building located?
    The property is located at 14435 E 1st Drive #B2 Aurora, CO.
    What is the asking price?
    The asking price for this property is $230,000.
    What are key features of this property?
    This property features: Move‑in ready condo with upgraded kitchen and bathrooms.; Community amenities include a clubhouse, pool, renovated tennis courts, and soon‑to‑come pickleball courts.; Convenient location with easy access to I‑225, Denver Tech Center, and Downtown Denver; close to light rail stations.
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message