Brick Duplex with Finished
For Sale
$849,000
1438 E 100th Street, Brooklyn, NY 11236
Residential, Ranch, Brooklyn, NY
Property Size880 SF
Lot Size0.05 Acres
Price / SF$964.77
Days on Market54
Property Features for 1438 E 100th Street
General Information
Property type
Residential Multi Family
Property subtype
Single Family Residence
Zoning
R4
Bedrooms
3
Bathrooms
3
Full bathrooms
3
Rooms
Bedroom 2, Bathroom 1, Bathroom 3, Bathroom 2, Bedroom 1, Bedroom 3
Parking features
Garage
Interior features
Refrigerator, Stove
Basement
Finished
Subdivision
Canarsie
Standard status
Active
Size
880 SF
Lot size
0.05 Acres
Taxes and HOA fees
Tax Annual Amount
6579
Amenities
private backyard
garage
Building Details
Year built
1960
Floors in Building
2
Number of units
2
Flooring type
Ceramic, Hardwood
Building materials
Brick
Roof type
Flat
Architectural style
Ranch
Listing Agency:
JC Real Estate Capital Inc
(718) 513-1885
Listed By:
Jean-Claude Ho
(718) 922-2200
Added: Jul 30
Changed: Sep 19
Last Checked: Sep 21 at 11:06PM
MLS# 503390
Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This 1960 brick duplex in Brooklyn provides two separate apartments along with a finished basement. The lower residence includes one bedroom, an eat-in kitchen with granite counters, built-in wall oven, gas cooktop, and a renovated bathroom with a walk-in shower and soaking tub. The upper apartment offers two bedrooms, an eat-in kitchen, built-in double wall oven, gas cooktop, and access to a rear deck. The basement has approximately 6.5-foot ceilings, luxury vinyl plank flooring, recessed lighting, and backyard access.
The property includes a private driveway, attached built-in garage, and private backyard. Improvements include an updated electrical panel, replacement windows approximately 2 years old, a roof approximately 3-4 years old, a Green Mountain gas boiler, and a 50-gallon A.O. Smith natural gas hot water heater (2026). Separate gas and electric meters serve the property. Located at 1438 E 100th Street in Brooklyn, the home is near schools, shopping, parks, restaurants, and public transportation. Delivered fully vacant; seller requests a 90-day post-closing leaseback.
The property includes a private driveway, attached built-in garage, and private backyard. Improvements include an updated electrical panel, replacement windows approximately 2 years old, a roof approximately 3-4 years old, a Green Mountain gas boiler, and a 50-gallon A.O. Smith natural gas hot water heater (2026). Separate gas and electric meters serve the property. Located at 1438 E 100th Street in Brooklyn, the home is near schools, shopping, parks, restaurants, and public transportation. Delivered fully vacant; seller requests a 90-day post-closing leaseback.
Key Highlights
- Two‑family brick duplex delivered fully vacant
- Two apartments configured with one bedroom and two bedrooms
- Finished basement with approximately 6.5‑foot ceilings and backyard access
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$30,819
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.63%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$616,380
$616.4K
Cap Rate 7%
$440,271
$440.3K
Cap Rate 9%
$342,433
$342.4K
Market Conditions
NOI Build-Up for 880 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$44.9K $51.00/SF
− Vacancy
−$853 −$0.97/SF
EGI
$44.0K $50.03/SF
− OpEx
−$13.2K −$15.01/SF
NOI
$30.8K $35.02/SF
Area
Brooklyn, NY
Vacancy
1.90%
Lease Rate
$51.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$616,380
Cap Rate 7%
$440,271
Cap Rate 9%
$342,433
Alternative Uses
Best Use
Multifamily LT 5
$440.3K
$385.2K – $513.7K
NOI $30,819 @ 7.0% cap · market cap 3.63%
Second Best
Apartment 5plus
$383.8K
$335.8K – $447.8K
NOI $26,865 @ 7.0% cap · market cap 3.16%
Theoretical Best
Specialty Retail
$728.6K
$637.6K – $850.1K
NOI $51,005 @ 7.0% cap · market cap 6.01%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Yes
Utilities to site
Location Intelligence
Trade Area within ½ mile
1,065
Businesses Nearby
Explore this area
Business Placement
Demographics for 11236, NY
100,687
Population
37,002
Households
2.7
Avg Household Size
40
Median Age
28%
College-Educated
88%
High-School Grad
3.6 sq mi
ZIP Area
27,969
Density / Sq Mi
$82,813
Median Household Income
$50,244
Median Earnings
$1,637
Median Rent
$710,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Vacant two-family property with updated kitchens, private outdoor space, and separate gas and electric meters.
Where is this duplex located?
The property is located at 1438 E 100th Street Brooklyn, NY.
What is the asking price?
The asking price for this property is $849,000.
What are key features of this property?
This property features: Two‑family brick duplex delivered fully vacant; Two apartments configured with one bedroom and two bedrooms; Finished basement with approximately 6.5‑foot ceilings and backyard access
