Back to Search
Industrial Contractor Bay Condo

1431 Hilldale Avenue Unit 7 Haverhill, MA 01832

1431 Hilldale Avenue Unit 7, Haverhill, MA, 01832
$575,000
For Sale
$575,000

New industrial contractor bay condo with 23-foot ceilings, 14-foot overhead doors, and deeded outdoor parking.

Property Size2,442 SF
Price / SF$235.46
Days on Market93

Property Features for 1431 Hilldale Avenue Unit 7

General Information

Standard status
Active
Size
2,442 SF
Property subtype
Commercial

Building Details

Year Built
2026
Listing agency Four Points Real Estate,LLC
Listed by Chapman Real Estate Group
Source Ballowhutchinsonrealestate
Added: Apr 20 Updated: Jul 20 at 7:33PM Checked: Jul 21 at 6:41AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Four Points Real Estate,LLC


Investment Insights

Based on property information with market context.

New steel industrial/commercial contractor bay offered as part of an eight-unit condo building. Each 2,442-square-foot unit includes 23-foot ceilings and a 14-foot overhead door, plus a 600-square-foot mezzanine. The layout also features a first-floor half bath with a slop sink. Units are equipped with a gas Modine heating system, and the building is fully sprinkled with fire alarms.

Each bay includes five deeded outdoor parking spaces, with the ability to park vehicles inside the facility as well. The property is described as being about one mile to Plaistow shopping and about two miles to Route 495.

Key Highlights

  • Brand‑new industrial/commercial contractor bay condo with 8 condo units, each totaling 2,442 SF
  • Each unit features 23 ft ceilings and a 14 ft overhead door
  • Units include a 600 SF mezzanine and a first‑floor half bath with a slop sink

Local Financial Insights For Flex RnD

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $70.3k $28.80
− Vacancy −$4.8k −$1.96
EGI $65.5k $26.84
− OpEx −$22.9k −$9.39
NOI $42.6k $17.45
2,442 SF · lease $28.80/SF/yr · vacancy 6.80% · expense 35.00%

Alternative Uses

Best Use
Flex RnD
$608.7K
$532.6K – $710.1K (±1% cap)
NOI $42,606 @ 7.0% cap · market cap 7.41%
Second Best
Warehouse
$450.6K
$394.3K – $525.7K (±1% cap)
NOI $31,542 @ 7.0% cap · market cap 5.49%
Theoretical Best
Office A
$1.45M
$1.26M – $1.69M (±1% cap)
NOI $101,196 @ 7.0% cap · market cap 17.60%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Flex space

Suggested Use

Dental Office Law Firm Building Supply HVAC Service Electrical Service Big Box & Wholesale Store Parking Lot & Garage Grocery & Convenience Store Carpet & Flooring Store Locksmith

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Flex space - New industrial contractor bay condo with 23-foot ceilings, 14-foot overhead doors, and deeded outdoor parking.
Where is this flex space located?
The property is located at 1431 Hilldale Avenue Unit 7 Haverhill, MA.
What is the asking price?
The asking price for this property is $575,000.
What are key features of this property?
This property features: Brand‑new industrial/commercial contractor bay condo with 8 condo units, each totaling 2,442 SF; Each unit features 23 ft ceilings and a 14 ft overhead door; Units include a 600 SF mezzanine and a first‑floor half bath with a slop sink
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message