Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Alton Fourplex Investment Opportunity Title is generated by Realmo AI

    1428 W Harrison Avenue, Alton, TX 78573

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Fourplex in Alton, Texas, offering income-generating potential.

    Type:Multifamily
    Property size:
    3,786 SF
    Price / SF:
    $112/SF
    Added:
    Jan 9, 2024
    Days on Market:
    875
    Last Refresh:
    May 12 at 10:04 pm

    Property Features for 1428 W Harrison Avenue

    General Information

    Standard status
    Active
    Size
    3,786 SF
    Property subtype
    Multifamily

    Building Details

    Year Built
    2021

    We can help!

    Listing Contact
    Allyza Trevino

    Listing agent Allyza Trevino

    Listing office Element Realty, LLC

    Listing date Jan 9, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Element Realty, LLC

    HighLights

    • Prime investment opportunity in Alton
    • Income‑generating fourplex
    • Located on a corner lot
    • Well‑maintained apartments
    • One vacant 2 bedroom unit available for immediate rental income
    • Built in 2021

    Overview

    This fourplex in Alton, Texas, presents an investment opportunity. The property is situated on a corner lot and features well-maintained apartments. Currently, one unit, apartment 3, is vacant and has two bedrooms. The property size is 3786 square feet.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $53.2k $14.04
    − Vacancy −$5.9k −$1.55
    EGI $47.3k $12.49
    − OpEx −$14.2k −$3.75
    NOI $33.1k $8.74
    3,786 SF · lease $14.04/SF/yr · vacancy 11.02% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $473.0K
    $413.9K – $551.8K (±1% cap)
    NOI $33,108 @ 7.0% cap · market cap 7.79%
    Second Best
    Apartment 5plus
    $435.5K
    $381.0K – $508.1K (±1% cap)
    NOI $30,483 @ 7.0% cap · market cap 7.17%
    Theoretical Best
    Hotel Hospitality
    $2.85M
    $2.50M – $3.33M (±1% cap)
    NOI $199,617 @ 7.0% cap · market cap 46.97%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Quadplexes

    Map

    City
    Alton
    County
    Hidalgo
    State
    Texas
    Longitude
    -98.325
    Latitude
    26.2156

    Nearby Similar for Sale

    • $475,000
      2,520 SF

      Versatile Commercial Property in Alton

      Retail, office, and warehouse space in a growing corridor.
      1326 Alton Boulevard, Alton, TX 78573
      View Details
    • $895,000
      6,233 SF

      Fully Leased Commercial Plaza

      Fully leased commercial plaza in high-traffic area near major retailers.
      220 Alton Boulevard, Alton, TX 78573
      View Details
    • $425,000
      832 SF

      Calle 5 Food Truck Park

      Food truck park with retail and entertainment potential.
      2508 E Main Avenue, Alton, TX 78573
      View Details
    • $990,000
      8,827 SF

      Alton Commercial Plaza For Sale

      Fully leased commercial plaza in high-traffic Alton location.
      2115 E Main Avenue, Alton, TX 78573
      View Details
    • $505,000
      4,032 SF

      Alton Fourplex Investment Opportunity

      Modern fourplex in growing Alton subdivision, generating rental income.
      2609 E Israel Avenue, Alton, TX 78573
      View Details
    • $458,000
      4,263 SF

      New Construction Fourplex in Alton, TX

      New construction fourplex in rapidly developing area near schools.
      2608 E Harrison Avenue, Alton, TX 78573
      View Details
    • $450,000
      4,032 SF

      Alton Multifamily Property For Sale

      New apartments with monthly income potential in Alton, Texas.
      1012 W LA POINTE AVE, ALTON, TX 78573
      View Details
    • $450,000
      4,032 SF

      New Apartments in Alton, TX

      New apartments with modern design and stainless steel appliances.
      1008 W LA POINTE AVE, ALTON, TX 78573
      View Details
    • $389,000
      3,868 SF

      Income-Producing Fourplex in Alton, TX

      Fully leased fourplex, excellent investment opportunity near shopping and dining.
      112 N Linares Street, Alton, TX 78573
      View Details
    • $475,000
      4,032 SF

      Alton, Texas Fourplex Investment

      Fourplex in gated community, fully leased, great investment opportunity.
      912 Kentucky Street, Alton, TX 78573
      View Details
    • $475,000
      1,708 SF

      Alton, TX Fourplex Investment

      Well-maintained fourplex in Alton, TX with immediate income potential.
      1004 W Mahala Avenue, Alton, TX 78573
      View Details
    • $419,000
      3,818 SF

      PalmaSola Fourplex Investment Opportunity

      Fully occupied fourplex in PalmaSola near McAllen, Mission, Palmhurst, Edinburg.
      114 Montemorelos Street, Alton, TX 78573
      View Details

    FAQs

    What type of property is this?
    Quadplex - Fourplex in Alton, Texas, offering income-generating potential.
    Where is this quadplex located?
    The property is located at 1428 W Harrison Avenue Alton, TX.
    What is the asking price?
    The asking price for this property is $425,000.
    What are key features of this property?
    This property features: Prime investment opportunity in Alton; Income‑generating fourplex; Located on a corner lot
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Allyza Trevino
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1428 W Harrison Avenue, Alton, TX 78573
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!