Triplex Residential Income
1425 West Flora Street Philadelphia, PA 19121
For Sale
$529,000
Triplex with two bedrooms and two bathrooms on the first and second floors, plus a three-bedroom, one-bath third floor.
Property Size2,448 SF
Price / SF$216.09
Days on Market298
Property Features for 1425 West Flora Street
General Information
- Standard status
- Active
- Size
- 2,448 SF
- Property subtype
- Multi-Family / Fee Simple
Building Details
- Year Built
- 2009
Listing Agency:
Wynn Real Estate LLC
(646) 406-9369
Listed By:
Xiu yun Liu
(646) 406-9369
Source:
Compass
Added: Sep 30, 2025
Changed: Jul 21
Last Checked: Jul 22 at 11:31AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Wynn Real Estate LLC
Investment Insights
Based on property information with market context.
This triplex residential income building is configured with separate floor layouts. The first floor offers two bedrooms and two bathrooms. The second floor also provides two bedrooms and two bathrooms. The third floor features three bedrooms and one bathroom.
The listing is for 1425 West Flora Street in Philadelphia’s 19121 area.
The property’s unit configuration is designed around distinct, self-contained floor plans across three levels.
The listing is for 1425 West Flora Street in Philadelphia’s 19121 area.
The property’s unit configuration is designed around distinct, self-contained floor plans across three levels.
Key Highlights
- Triplex layout with 2 bedrooms and 2 bathrooms on the first and second floors
- Third floor unit features 3 bedrooms and 1 bathroom
- Year built: 2009
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $63.2k | $25.80 |
| − Vacancy | −$3.5k | −$1.42 |
| EGI | $59.7k | $24.38 |
| − OpEx | −$17.9k | −$7.31 |
| NOI | $41.8k | $17.06 |
2,448 SF · lease $25.80/SF/yr · vacancy 5.51% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$596.8K
$522.2K – $696.3K
NOI $41,775 @ 7.0% cap · market cap 7.90%
Second Best
Apartment 5plus
$550.1K
$481.3K – $641.8K
NOI $38,506 @ 7.0% cap · market cap 7.28%
Theoretical Best
—
—
same as Best Use
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Triplexes
FAQs
What type of property is this?
Triplex - Triplex with two bedrooms and two bathrooms on the first and second floors, plus a three-bedroom, one-bath third floor.
Where is this triplex located?
The property is located at 1425 West Flora Street Philadelphia, PA.
What is the asking price?
The asking price for this property is $529,000.
What are key features of this property?
This property features: Triplex layout with 2 bedrooms and 2 bathrooms on the first and second floors; Third floor unit features 3 bedrooms and 1 bathroom; Year built: 2009