Flex Space Shop Condo with
For Sale
$379,000
1416 Burlington Dr E, Bismarck, ND 58504
Climate-controlled layout includes a front office, main shop, loft, and secured outdoor storage.
Property Size2,105 SF
Price / SF$180.05
Days on Market34
Property Features for 1416 Burlington Dr E
General Information
Standard status
Active
Size
2,105 SF
Site & Location
Fenced Yard
Yes
Outdoor Storage
Yes
Warehouse & Industrial
Drive-In Doors
2
Conditioned Warehouse
Yes
Building Details
Year Built
2024
Stories
2
Listing Agency:
Capital Real Estate Partners
(701) 223-3030
Listed By:
Desri Neether · License #8844
Source:
Corerealestateadvisors
Added: Jul 27
Changed: Aug 28
Last Checked: Aug 29 at 12:00PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Capital Real Estate Partners
Investment Insights
Based on property information with market context.
This flex space shop condo combines a client-facing office with a substantial work area, a second-story loft, and secured exterior storage. The 1,800-square-foot main level includes a dedicated front entrance, direct office-to-shop access, dual 14-foot garage doors positioned at the front and rear, a half bath, and a separate mechanical room. Heating and air conditioning support year-round use, while the 305-square-foot loft adds workspace or storage capacity.
The property also provides 1,300 square feet of fenced outdoor storage, along with parking for visitors or work vehicles. Located at 1416 Burlington Drive, E, in Bismarck, the configuration accommodates office, shop, storage, loading, and customer-access functions within one commercial unit.
The property also provides 1,300 square feet of fenced outdoor storage, along with parking for visitors or work vehicles. Located at 1416 Burlington Drive, E, in Bismarck, the configuration accommodates office, shop, storage, loading, and customer-access functions within one commercial unit.
Key Highlights
- 1,800 sq ft main shop condo with a 305 sq ft second‑story loft
- 1,300 sq ft of secured, fully fenced outdoor storage
- Dual 14‑ft garage doors at the front and back of the shop
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$16,465
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.34%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$329,300
$329.3K
Cap Rate 7%
$235,214
$235.2K
Cap Rate 9%
$182,944
$182.9K
Market Conditions
NOI Build-Up for 2,105 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$29.0K $13.80/SF
− Vacancy
−$3.7K −$1.77/SF
EGI
$25.3K $12.03/SF
− OpEx
−$8.9K −$4.21/SF
NOI
$16.5K $7.82/SF
Area
Burleigh County, ND
Vacancy
12.80%
Lease Rate
$13.80 /SF/Yr
Expense Ratio
35.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$329,300
Cap Rate 7%
$235,214
Cap Rate 9%
$182,944
Alternative Uses
Best Use
Flex RnD
$235.2K
$205.8K – $274.4K
NOI $16,465 @ 7.0% cap · market cap 4.34%
Second Best
Warehouse
$148.7K
$130.1K – $173.4K
NOI $10,406 @ 7.0% cap · market cap 2.75%
Theoretical Best
Office A
$500.9K
$438.3K – $584.4K
NOI $35,065 @ 7.0% cap · market cap 9.25%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
2
Drive-in doors
Yes
Fenced yard
Location Intelligence
Trade Area within ½ mile
297
Businesses Nearby
Well-served
Demand for This Use
Explore this area
Business Placement
Demographics for 58504, ND
29,517
Population
12,479
Households
2.4
Avg Household Size
35
Median Age
31%
College-Educated
94%
High-School Grad
103.3 sq mi
ZIP Area
286
Density / Sq Mi
$78,671
Median Household Income
$45,817
Median Earnings
$940
Median Rent
$282,100
Median Home Value
Market
Vacancy Rate% for Industrial in Midwest region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Similar Off Market Nearby
- Key West Cafe Food Truck — carpet garage, bismarck, nd 58504
Frequently Asked Questions
What type of property is this?
Flex space - Climate-controlled layout includes a front office, main shop, loft, and secured outdoor storage.
Where is this flex space located?
The property is located at 1416 Burlington Dr E Bismarck, ND.
What is the asking price?
The asking price for this property is $379,000.
What are key features of this property?
This property features: 1,800 sq ft main shop condo with a 305 sq ft second‑story loft; 1,300 sq ft of secured, fully fenced outdoor storage; Dual 14‑ft garage doors at the front and back of the shop
