1415 ELLSWORTH STREET, Philadelphia, PA 19146
Three residential units offer updated interiors, separate electric metering, and convenient access to South Philadelphia transit and amenities.
Property Features for 1415 ELLSWORTH STREET
General Information
Site & Location
Units
Taxes and HOA fees
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Century 21 Advantage Gold-South Philadelphia
Investment Insights
Based on property information with market context.
The property is a short walk from the Orange Broad Street Subway Line, with SEPTA bus stops and other public transportation nearby. Surrounding amenities include Target, Sprouts Market, Starbucks, Chipotle, Wing Phat Plaza, Hung Vuong Supermarket, restaurants, and bubble tea shops. The listing also notes proximity to the Italian Market, Passyunk Square eateries, Walmart, IKEA, parks, gyms, Penn’s Landing, and major highways.
The building has three electric hot water heater tanks and three separate electric meters. The entire roof received a silver coating in December 2025. The property is offered in AS-IS, WHERE-IS condition.
Key Highlights
- Three‑unit configuration: one 2‑bedroom first‑floor unit and two 1‑bedroom second‑floor units
- First‑floor residence includes unfinished basement access and a fenced rear patio
- First and second floors renovated in 2015 with updated kitchens, bathrooms, flooring, and lighting
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $39.6k | $25.80 |
| − Vacancy | −$2.2k | −$1.42 |
| EGI | $37.4k | $24.38 |
| − OpEx | −$11.2k | −$7.31 |
| NOI | $26.2k | $17.06 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 19146, PA
Market
Vacancy Rate% for Multifamily in Northeast region