Miami Duplex Investment
1410 Southwest 22nd Avenue Miami, FL 33145
1410 Southwest 22nd Avenue, Miami, FL, 33145
$650,000
For Sale
$650,000
Income-generating duplex in a rapidly growing Miami area.
Property Size3,059 SF
Price / SF$212.49
Days on Market126
Property Features for 1410 Southwest 22nd Avenue
General Information
- Standard status
- Active
- Size
- 3,059 SF
- Property subtype
- Residential Income / Duplex
Building Details
- Year Built
- 1950
Listing Agency
Volante Realty Group LLC
(786) 290-9330
Listed by
Francisco Haedo · License #3487882
(786) 290-9330
Source
Compass
Added: Mar 13 Checked: Jul 15 at 10:06 pm
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Volante Realty Group LLC
Investment Insights
Based on property information with market context.
This duplex presents an investment opportunity in Miami. The property is situated in a rapidly growing area with multiple new construction projects nearby. The property is income-generating.
Key Highlights
- Income‑generating duplex.
- Exceptional investment opportunity.
- Located in the heart of Miami.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $110.1k | $36.00 |
| − Vacancy | −$7.4k | −$2.41 |
| EGI | $102.7k | $33.59 |
| − OpEx | −$46.2k | −$15.11 |
| NOI | $56.5k | $18.47 |
3,059 SF · lease $36.00/SF/yr · vacancy 6.70% · expense 45.00%
Alternative Uses
Best Use
Multifamily LT 5
$876.4K
$766.9K – $1.02M
NOI $61,350 @ 7.0% cap · market cap 9.44%
Second Best
Apartment 5plus
$807.3K
$706.4K – $941.8K
NOI $56,510 @ 7.0% cap · market cap 8.69%
Theoretical Best
Specialty Retail
$2.06M
$1.81M – $2.41M
NOI $144,539 @ 7.0% cap · market cap 22.24%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Income-generating duplex in a rapidly growing Miami area.
Where is this duplex located?
The property is located at 1410 Southwest 22nd Avenue Miami, FL.
What is the asking price?
The asking price for this property is $650,000.
What are key features of this property?
This property features: Income‑generating duplex.; Exceptional investment opportunity.; Located in the heart of Miami.
