Back to Search
Flushing Community Facility Unit

14024 31st Dr CF Queens, NY 11354

14024 31st Dr CF, Queens, NY, 11354
$580,000
For Sale
$580,000

959 sqft Community Facility unit in prime Flushing location.

Property Size959 SF
Price / SF$604.80
Days on Market89

Property Features for 14024 31st Dr CF

General Information

Standard status
Active
Size
959 SF
Property subtype
Commercial

Building Details

Year Built
2005
Listing Agency Chous Consolidated Enterprise
Listed by Kimberly Park
Source Elliman
Added: Apr 24 Updated: Jul 10 at 1:20 pm Checked: Jul 19 at 6:35 am

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Chous Consolidated Enterprise


Investment Insights

Based on property information with market context.

This 959 square foot Community Facility unit is located in Flushing. Situated on the first floor, the unit offers high visibility and accessibility. Constructed in 2005, the building is well-maintained. The unit is currently occupied by a tenant with a monthly rent of $2,100. The location provides convenient access to public transportation, shops, and schools. A parking space is available for separate purchase. The property is suitable for professional offices or medical practices. The location has a bike score of 64, a walk score of 96, and a transit score of 100.

Key Highlights

  • Prime Flushing location with high visibility and easy ground floor access
  • Currently leased with immediate rental income of $2,100/month
  • Community Facility (CF) unit suitable for professional offices or medical practices

Local Financial Insights For Office B

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $48.3k $50.40
− Vacancy −$6.2k −$6.50
EGI $42.1k $43.90
− OpEx −$10.5k −$10.97
NOI $31.6k $32.92
959 SF · lease $50.40/SF/yr · vacancy 12.90% · expense 25.00%

Alternative Uses

Best Use
Office B
$451.1K
$394.7K – $526.2K (±1% cap)
NOI $31,574 @ 7.0% cap · market cap 5.44%
Second Best
Healthcare Medical
$315.9K
$276.4K – $368.6K (±1% cap)
NOI $22,113 @ 7.0% cap · market cap 3.81%
Theoretical Best
Office A
$707.0K
$618.6K – $824.8K (±1% cap)
NOI $49,489 @ 7.0% cap · market cap 8.53%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Medical Office Space

Suggested Use

Law Firm Nursing Home Nursing Home Pet Grooming Service Garden Center Adult Day Care Clothing & Fashion Store (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Buffet

Zoning and permitted uses should be independently verified with local authorities.

Similar Off Market Nearby

  • Glasser Robert DVM — 3241R Steinway St, Long Island City, NY 11103
  • Gabriel Ordas - Steinway Court Veterinarian — 3241 Steinway St, Astoria, NY 11103
  • Steinway Court Veterinarian — 3241 Steinway St, Astoria, NY 11103
  • Robert Glasser - Steinway Court Veterinarian — 3241 Steinway St, Astoria, NY 11103
  • Louis Alvarez, DVM — 3201 36th Ave, Long Island City, NY 11106

FAQs

What type of property is this?
Medical Office Space - 959 sqft Community Facility unit in prime Flushing location.
Where is this medical office space located?
The property is located at 14024 31st Dr CF Queens, NY.
What is the asking price?
The asking price for this property is $580,000.
What are key features of this property?
This property features: Prime Flushing location with high visibility and easy ground floor access; Currently leased with immediate rental income of $2,100/month; Community Facility (CF) unit suitable for professional offices or medical practices
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message