Multifamily Property with Breakfast
For Sale
$370,000
1402 Dugger Circle, Killeen, TX 76543
The 2002-built property includes ceiling fans and a kitchen equipped with a dishwasher, disposal, oven, refrigerator, range hood, and range.
Property Size3,717 SF
Price / SF$99.54
Days on Market19
Property Features for 1402 Dugger Circle
General Information
Standard status
Active
Size
3,717 SF
Property subtype
Residential Income
Taxes and HOA fees
Annual Taxes
$7,123
Amenities
Curbs, Street Lights, Sidewalks
Ceiling Fan(s)
Dishwasher, Disposal, Oven, Refrigerator, Range Hood, Range
Ceiling Fan(s), Breakfast Bar
Chain Link, Partial, Privacy
Other, SeeRemarks
Building Details
Year Built
2002
Stories
2
Listing Agency:
Welcome In Realty
Listed By:
Melissa Hauan · License #581225
(254) 535-6049
Source:
Evrealestate
Added: Sep 29
Changed: Oct 7
Last Checked: Oct 16 at 6:33AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Welcome In Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This multifamily property was built in 2002 and contains 3,717 square feet. Interior features include ceiling fans and a breakfast bar, along with a kitchen equipped with a dishwasher, disposal, oven, refrigerator, range hood, and range. Exterior fencing includes chain-link, partial, and privacy sections.
The property is at 1402 Dugger Circle in Killeen, Bell County. From I-14/US Highway 190, travel north on WS Young to Zephyr Drive, turn right, then turn right onto Dugger; the property is on the left.
The property is at 1402 Dugger Circle in Killeen, Bell County. From I-14/US Highway 190, travel north on WS Young to Zephyr Drive, turn right, then turn right onto Dugger; the property is on the left.
Key Highlights
- 3,717‑square‑foot multifamily property
- Built in 2002
- Kitchen includes a dishwasher, disposal, oven, refrigerator, range hood, and range
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$29,723
Cap Rate
8.03%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$594,460
$594.5K
Cap Rate 7%
$424,614
$424.6K
Cap Rate 9%
$330,256
$330.3K
Market Conditions
NOI Build-Up for 3,717 SF
Gross rent
$58.0K $15.60/SF
− Vacancy
−$3.9K −$1.06/SF
EGI
$54.0K $14.54/SF
− OpEx
−$24.3K −$6.54/SF
NOI
$29.7K $8.00/SF
Area
Killeen, TX
Vacancy
6.80%
Lease Rate
$15.60 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$594,460
Cap Rate 7%
$424,614
Cap Rate 9%
$330,256
Alternative Uses
Best Use
Apartment 5plus
$424.6K
$371.5K – $495.4K
NOI $29,723 @ 7.0% cap · market cap 8.03%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$892.8K
$781.2K – $1.04M
NOI $62,496 @ 7.0% cap · market cap 16.89%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
331
Businesses Nearby
Explore this area
Business Placement
Demographics for 76543, TX
30,545
Population
15,300
Households
2
Avg Household Size
30
Median Age
15%
College-Educated
91%
High-School Grad
35.6 sq mi
ZIP Area
858
Density / Sq Mi
$51,239
Median Household Income
$31,712
Median Earnings
$1,099
Median Rent
$140,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Multifamily property - The 2002-built property includes ceiling fans and a kitchen equipped with a dishwasher, disposal, oven, refrigerator, range hood, and range.
Where is this multifamily property located?
The property is located at 1402 Dugger Circle Killeen, TX.
What is the asking price?
The asking price for this property is $370,000.
What are key features of this property?
This property features: 3,717‑square‑foot multifamily property; Built in 2002; Kitchen includes a dishwasher, disposal, oven, refrigerator, range hood, and range
