1400 E BRISTOL Street Philadelphia, PA 19124
MULTI_FAMILY - Other - PHILADELPHIA, PA
Property Features for 1400 E BRISTOL Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Parking features
- Driveway
- Standard status
- Active
- Size
- 1,428 SF
- Lot size
- 0.05 Acres
Taxes and HOA fees
- Tax Annual Amount
- 3779
Utilities
- Heating system
- Radiant
- Cooling system
- Window Unit(s)
Building Details
- Year built
- 1925
- Number of units
- 3
- Building materials
- Masonry
- Architectural style
- Other
Listing agent Maria I Falu-Rodriguez License #RM422414 (215) 668-9135
Listing office Genesis Real Estate Services 2837 N 5th Street, Philadelphia, PA (215) 226-6200
Listing date Jun 30, 2026
Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The property sits on the corner of Bristol Street and M Street in the heart of Juniata, Philadelphia, PA. All three units are currently fully occupied by long-term tenants.
This configuration supports a straightforward residential income approach, with independent access for each unit and dedicated outdoor space associated with the property. For investors, the current occupancy provides immediate rental coverage for all three units. For owner-occupants, the private entrance layout allows one unit to be used while the other two remain leased, subject to the terms and documentation available through the listing agent.
Key Highlights
- Legally zoned triplex on the corner of Bristol Street and M Street in Juniata
- All three units are fully occupied by long‑term tenants, providing immediate rental income
- Each unit is a 1‑bedroom layout with living room, dining area, kitchen, and a full bathroom
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $28.3k | $19.80 |
| − Vacancy | −$2.0k | −$1.39 |
| EGI | $26.3k | $18.41 |
| − OpEx | −$7.9k | −$5.52 |
| NOI | $18.4k | $12.89 |
