140 SW 30th Court, Miami, FL 33135
Flagler Villas is a well-maintained multifamily asset with 18 first-floor 1-bedroom units and dedicated parking spaces.
Property Features for 140 SW 30th Court
General Information
Additional Details
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Douglas Elliman
Investment Insights
Based on property information with market context.
The property is located just off West Flagler Street and SW 30th Avenue in Miami, with showings by appointment only and a note to not disturb tenants. The offering is described as having consistently high occupancy with little to no vacancy.
For buyers considering redevelopment, an adjacent fourplex at 3080 SW 1st Street is also available for purchase. The combined opportunity is presented as offering additional redevelopment potential, with a total land area described in the remarks.
Key Highlights
- Multifamily property built in 1953 with 18 first‑floor units
- All units are 1 bedroom and 1 bathroom with a living room, dining area, and galley‑style kitchen
- Each unit includes a private backyard space and dedicated parking space
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $297.7k | $36.00 |
| − Vacancy | −$19.9k | −$2.41 |
| EGI | $277.8k | $33.59 |
| − OpEx | −$125.0k | −$15.11 |
| NOI | $152.8k | $18.47 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 33135, FL
Market
Vacancy Rate% for Multifamily in South region