Move-In Ready Mobile Home in Family
For Sale
$419,000
14-400 N Melrose Dr, Vista, CA 92083
Brand-new Cavco mobile home with a split-bedroom layout, 3 bedrooms and 2 bathrooms, plus an 8x10 shed.
Property Size1,040 SF
Price / SF$402.88
Days on Market11
Property Features for 14-400 N Melrose Dr
General Information
Standard status
Active
Size
1,040 SF
Property subtype
Manufactured In Park
Amenities
shed
Building Details
Buildings
1
Listing Agency:
Leah Cole Realty
(760) 420-1101
Listed By:
Cathy-Jean Bucalo Stumpf
(760) 420-1101
Source:
Exprealty
Added: Jul 21
Changed: Jul 30
Last Checked: Jul 30 at 11:44PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Leah Cole Realty
Investment Insights
Based on property information with market context.
Move-in ready, brand-new Cavco mobile home located in a family park setting. The home offers a split floor plan with a dedicated master suite for added privacy, along with more than ample storage throughout. Additional storage includes an 8x10 shed.
The property is listed as a 3 bedroom, 2 bathroom layout and has an interior size of 1,040 SF.
For showings, contact Cathy Bucalo.
The property is listed as a 3 bedroom, 2 bathroom layout and has an interior size of 1,040 SF.
For showings, contact Cathy Bucalo.
Key Highlights
- Brand‑new Cavco mobile home in a family park
- Split floor plan with master suite privacy
- 3 bedrooms and 2 bathrooms
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $33.1k | $31.80 |
| − Vacancy | −$1.7k | −$1.59 |
| EGI | $31.4k | $30.21 |
| − OpEx | −$14.1k | −$13.59 |
| NOI | $17.3k | $16.62 |
1,040 SF · lease $31.80/SF/yr · vacancy 5.00% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$246.9K
$216.0K – $288.0K
NOI $17,280 @ 7.0% cap · market cap 4.12%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$476.5K
$416.9K – $555.9K
NOI $33,355 @ 7.0% cap · market cap 7.96%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
1,312
Businesses Nearby
Explore this area
Business Placement
Demographics for 92083, CA
39,219
Population
11,901
Households
3.3
Avg Household Size
33
Median Age
20%
College-Educated
75%
High-School Grad
5.5 sq mi
ZIP Area
7,131
Density / Sq Mi
$82,614
Median Household Income
$40,145
Median Earnings
$2,104
Median Rent
$607,400
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Mobile home & RV park - Brand-new Cavco mobile home with a split-bedroom layout, 3 bedrooms and 2 bathrooms, plus an 8x10 shed.
Where is this mobile home & rv park located?
The property is located at 14-400 N Melrose Dr Vista, CA.
What is the asking price?
The asking price for this property is $419,000.
What are key features of this property?
This property features: Brand‑new Cavco mobile home in a family park; Split floor plan with master suite privacy; 3 bedrooms and 2 bathrooms
